PT Pakuan Tbk (IDX:UANG)
Indonesia
· Delayed Price · Currency is IDR 3,680.00
-160.00 (-4.17%)
Apr 29, 2026, 4:08 PM WIB
PT Pakuan Tbk Cash Flow Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Net Income | 83,099 | 84,945 | 57,863 | -59,113 | -76,143 | Upgrade
|
| Depreciation & Amortization | 5,073 | 3,963 | 3,065 | 3,320 | 6,904 | Upgrade
|
| Other Amortization | 444 | 428 | 404 | 403.81 | 6.31 | Upgrade
|
| Other Operating Activities | -249,101 | -162,324 | -152,708 | 463,974 | 123,197 | Upgrade
|
| Operating Cash Flow | -160,485 | -72,988 | -91,376 | 408,584 | 53,964 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | 657.14% | - | Upgrade
|
| Capital Expenditures | -4,011 | -1,685 | -562 | -417.62 | -1,448 | Upgrade
|
| Sale (Purchase) of Intangibles | - | -177 | -13 | -1,590 | - | Upgrade
|
| Sale (Purchase) of Real Estate | - | - | - | - | -362,373 | Upgrade
|
| Investment in Securities | - | - | 20,157 | -151,040 | - | Upgrade
|
| Other Investing Activities | - | 42,275 | -26,237 | 6,657 | - | Upgrade
|
| Investing Cash Flow | -4,011 | 40,413 | -6,655 | -146,391 | -363,821 | Upgrade
|
| Short-Term Debt Issued | 20,000 | - | 19,920 | - | 9,999 | Upgrade
|
| Long-Term Debt Issued | 604,923 | 43,000 | 370,977 | 33,280 | 527,971 | Upgrade
|
| Total Debt Issued | 624,923 | 43,000 | 390,897 | 33,280 | 537,970 | Upgrade
|
| Short-Term Debt Repaid | -6 | -3 | -9,999 | - | - | Upgrade
|
| Long-Term Debt Repaid | -457,599 | -2,228 | -363,769 | -202,180 | -178,156 | Upgrade
|
| Total Debt Repaid | -457,605 | -2,231 | -373,768 | -202,180 | -178,156 | Upgrade
|
| Net Debt Issued (Repaid) | 167,318 | 40,769 | 17,129 | -168,900 | 359,813 | Upgrade
|
| Common Dividends Paid | - | -9,866 | - | - | - | Upgrade
|
| Other Financing Activities | - | 71,174 | 8,500 | -6,674 | - | Upgrade
|
| Financing Cash Flow | 167,318 | 102,077 | 25,629 | -175,574 | 359,813 | Upgrade
|
| Net Cash Flow | 2,822 | 69,502 | -72,402 | 86,619 | 49,956 | Upgrade
|
| Free Cash Flow | -164,496 | -74,673 | -91,938 | 408,166 | 52,516 | Upgrade
|
| Free Cash Flow Growth | - | - | - | 677.23% | - | Upgrade
|
| Free Cash Flow Margin | -47.85% | -23.49% | -52.91% | - | 703.95% | Upgrade
|
| Free Cash Flow Per Share | -135.95 | -61.71 | -75.98 | 337.33 | 43.40 | Upgrade
|
| Cash Interest Paid | 2,374 | 1,878 | 446 | 1,352 | 42,491 | Upgrade
|
| Cash Income Tax Paid | 6,749 | 58,870 | 2,201 | 1,445 | 8,824 | Upgrade
|
| Levered Free Cash Flow | -473,469 | -28,740 | -262,663 | 378,467 | 191,457 | Upgrade
|
| Unlevered Free Cash Flow | -471,986 | -27,566 | -262,385 | 379,312 | 218,014 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.