S & Sys Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Revenue	144,425	138,128
Revenue Growth (YoY)	4.56%	-
Cost of Revenue	105,983	105,002
Gross Profit	38,442	33,126
Selling, General & Admin	12,851	11,792
Research & Development	7,315	5,508
Amortization of Goodwill & Intangibles	13.68	5.42
Other Operating Expenses	113.15	82.94
Operating Expenses	20,704	17,648
Operating Income	17,739	15,478
Interest Expense	-276.18	-464.92
Interest & Investment Income	2,494	2,239
Currency Exchange Gain (Loss)	-822.45	2,505
Other Non Operating Income (Expenses)	-480.58	-1,512
EBT Excluding Unusual Items	18,654	18,245
Gain (Loss) on Sale of Investments	981.01	-166.27
Gain (Loss) on Sale of Assets	-17.42	-
Pretax Income	19,617	18,078
Income Tax Expense	1,576	-4,594
Net Income	18,041	22,673
Net Income to Common	18,041	22,673
Net Income Growth	-20.43%	-
Shares Outstanding (Basic)	8	8
Shares Outstanding (Diluted)	8	8
Shares Change (YoY)	10.38%	-
EPS (Basic)	2168.55	2980.01
EPS (Diluted)	2144.00	2974.00
EPS Growth	-27.91%	-
Free Cash Flow	17,728	20,940
Free Cash Flow Per Share	2107.01	2747.18
Dividend Per Share	478.000	-
Gross Margin	26.62%	23.98%
Operating Margin	12.28%	11.21%
Profit Margin	12.49%	16.41%
Free Cash Flow Margin	12.28%	15.16%
EBITDA	18,792	16,583
EBITDA Margin	13.01%	12.01%
D&A For EBITDA	1,054	1,106
EBIT	17,739	15,478
EBIT Margin	12.28%	11.21%
Effective Tax Rate	8.03%	-
Advertising Expenses	343.66	140.8

Source: S&P Capital IQ. Standard template. Financial Sources.