S & Sys Co.,Ltd. (KOSDAQ:0008Z0)
South Korea
· Delayed Price · Currency is KRW
41,800
+50 (0.12%)
At close: Apr 28, 2026
S & Sys Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| FY 2025 | FY 2024 |
| Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 |
| Net Income | 18,041 | 22,673 |
| Depreciation & Amortization | 1,054 | 1,106 |
| Loss (Gain) From Sale of Assets | 17.42 | - |
| Loss (Gain) From Sale of Investments | -981.01 | 166.27 |
| Stock-Based Compensation | 410.81 | 346.61 |
| Provision & Write-off of Bad Debts | 83.01 | -88.31 |
| Other Operating Activities | 6,784 | -4,187 |
| Change in Accounts Receivable | 1,939 | -3,620 |
| Change in Inventory | 5,968 | -309.04 |
| Change in Accounts Payable | -1,107 | 2,844 |
| Change in Other Net Operating Assets | -14,214 | 2,182 |
| Operating Cash Flow | 17,995 | 21,113 |
| Operating Cash Flow Growth | -14.77% | - |
| Capital Expenditures | -267.68 | -172.74 |
| Sale of Property, Plant & Equipment | 10.02 | - |
| Sale (Purchase) of Intangibles | -4,498 | -360.51 |
| Investment in Securities | -27,916 | 1,834 |
| Other Investing Activities | -624.22 | -132.76 |
| Investing Cash Flow | -33,296 | 1,168 |
| Short-Term Debt Issued | 3,000 | 6,000 |
| Total Debt Issued | 3,000 | 6,000 |
| Short-Term Debt Repaid | -6,000 | -9,400 |
| Long-Term Debt Repaid | -1,244 | -817.66 |
| Total Debt Repaid | -7,244 | -10,218 |
| Net Debt Issued (Repaid) | -4,244 | -4,218 |
| Issuance of Common Stock | 52,804 | - |
| Dividends Paid | -756.34 | -379.25 |
| Financing Cash Flow | 47,804 | -4,597 |
| Foreign Exchange Rate Adjustments | -396.01 | 382.41 |
| Miscellaneous Cash Flow Adjustments | -0 | 0 |
| Net Cash Flow | 32,107 | 18,066 |
| Free Cash Flow | 17,728 | 20,940 |
| Free Cash Flow Growth | -15.34% | - |
| Free Cash Flow Margin | 12.28% | 15.16% |
| Free Cash Flow Per Share | 2107.01 | 2747.18 |
| Cash Interest Paid | 281.43 | 456.9 |
| Cash Income Tax Paid | -3,735 | 3,968 |
| Levered Free Cash Flow | 8,316 | - |
| Unlevered Free Cash Flow | 8,488 | - |
| Change in Working Capital | -7,413 | 1,097 |
Source: S&P Capital IQ. Standard template.
Financial Sources.