HYUNGJI INNOVATION & CREATIVE Co.,Ltd (KOSDAQ:011080)
4,350.00
-10.00 (-0.23%)
At close: Apr 9, 2026
KOSDAQ:011080 Balance Sheet
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 6,324 | 4,287 | 2,246 | 6,304 | 6,923 | Upgrade
|
| Short-Term Investments | - | -0 | - | - | 0.43 | Upgrade
|
| Cash & Short-Term Investments | 6,324 | 4,287 | 2,246 | 6,304 | 6,924 | Upgrade
|
| Cash Growth | 47.52% | 90.85% | -64.37% | -8.95% | 90.37% | Upgrade
|
| Accounts Receivable | 3,314 | 4,082 | 6,327 | 8,757 | 7,744 | Upgrade
|
| Other Receivables | 2,303 | 1,463 | 700.1 | 56.74 | 151.95 | Upgrade
|
| Receivables | 6,944 | 8,548 | 7,087 | 9,035 | 8,124 | Upgrade
|
| Inventory | 24,731 | 26,951 | 27,423 | 24,423 | 23,897 | Upgrade
|
| Prepaid Expenses | 100.02 | 68.87 | 81.89 | 42.19 | 59.76 | Upgrade
|
| Other Current Assets | 257.43 | 274.64 | 147.53 | 131.4 | 4,258 | Upgrade
|
| Total Current Assets | 38,357 | 40,130 | 36,986 | 39,936 | 43,263 | Upgrade
|
| Property, Plant & Equipment | 2,530 | 3,094 | 3,440 | 5,550 | 3,395 | Upgrade
|
| Long-Term Investments | 4,536 | 5,262 | 3,550 | 4,244 | 3,756 | Upgrade
|
| Other Intangible Assets | 230.09 | 257.16 | 284.22 | 224.41 | 165.83 | Upgrade
|
| Other Long-Term Assets | 16,274 | 16,127 | 16,067 | 10,111 | 6,706 | Upgrade
|
| Total Assets | 61,926 | 64,870 | 60,326 | 60,066 | 57,285 | Upgrade
|
| Accounts Payable | 6,575 | 6,020 | 9,228 | 10,595 | 9,603 | Upgrade
|
| Accrued Expenses | 2,666 | 2,884 | 3,124 | 3,059 | 2,950 | Upgrade
|
| Short-Term Debt | 4,651 | 9,454 | 6,464 | 6,822 | 8,460 | Upgrade
|
| Current Portion of Long-Term Debt | 5,333 | 9,223 | 1,889 | 2,702 | 1,119 | Upgrade
|
| Current Portion of Leases | 133.38 | 123.96 | 61.91 | 76.6 | - | Upgrade
|
| Current Unearned Revenue | - | - | 24.92 | 168.81 | 194.49 | Upgrade
|
| Other Current Liabilities | 1,342 | 2,168 | 2,661 | 3,440 | 2,471 | Upgrade
|
| Total Current Liabilities | 20,701 | 29,871 | 23,453 | 26,863 | 24,797 | Upgrade
|
| Long-Term Debt | 2,667 | 2,778 | 2,740 | 854.34 | 11,413 | Upgrade
|
| Long-Term Leases | 351.11 | 386.54 | 434.32 | 496.23 | - | Upgrade
|
| Long-Term Unearned Revenue | - | - | - | 24.91 | 210.18 | Upgrade
|
| Pension & Post-Retirement Benefits | 54.09 | 18.32 | - | 18.27 | - | Upgrade
|
| Long-Term Deferred Tax Liabilities | 1,823 | 1,823 | 1,823 | 1,090 | 952.25 | Upgrade
|
| Other Long-Term Liabilities | 1,996 | 1,771 | 1,696 | 1,650 | 7,897 | Upgrade
|
| Total Liabilities | 27,592 | 36,649 | 30,146 | 30,997 | 45,269 | Upgrade
|
| Common Stock | 21,481 | 14,637 | 12,752 | 12,752 | 19,507 | Upgrade
|
| Additional Paid-In Capital | 59,396 | 51,140 | 51,254 | 52,110 | 27,642 | Upgrade
|
| Retained Earnings | -48,862 | -39,939 | -36,274 | -37,356 | -36,741 | Upgrade
|
| Treasury Stock | -0.13 | -0.13 | -0.13 | -0.13 | -0.13 | Upgrade
|
| Comprehensive Income & Other | 2,319 | 2,383 | 2,449 | 1,562 | 1,609 | Upgrade
|
| Shareholders' Equity | 34,334 | 28,221 | 30,180 | 29,068 | 12,016 | Upgrade
|
| Total Liabilities & Equity | 61,926 | 64,870 | 60,326 | 60,066 | 57,285 | Upgrade
|
| Total Debt | 13,135 | 21,965 | 11,590 | 10,951 | 20,991 | Upgrade
|
| Net Cash (Debt) | -6,811 | -17,677 | -9,343 | -4,647 | -14,067 | Upgrade
|
| Net Cash Per Share | -1797.28 | -6948.18 | -3664.56 | -3316.19 | -10830.20 | Upgrade
|
| Filing Date Shares Outstanding | 4.31 | 2.93 | 2.55 | 2.55 | 1.3 | Upgrade
|
| Total Common Shares Outstanding | 4.31 | 2.93 | 2.55 | 2.55 | 1.3 | Upgrade
|
| Working Capital | 17,656 | 10,258 | 13,533 | 13,073 | 18,466 | Upgrade
|
| Book Value Per Share | 7971.85 | 9642.91 | 11837.09 | 11401.09 | 9240.15 | Upgrade
|
| Tangible Book Value | 34,104 | 27,964 | 29,896 | 28,844 | 11,851 | Upgrade
|
| Tangible Book Value Per Share | 7918.43 | 9555.04 | 11725.61 | 11313.07 | 9112.63 | Upgrade
|
| Land | - | - | - | 1,845 | 1,845 | Upgrade
|
| Buildings | - | - | - | 615 | 615 | Upgrade
|
| Machinery | 4,654 | 4,128 | 3,306 | 12,068 | 10,910 | Upgrade
|
| Construction In Progress | - | - | - | 22.68 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.