Daedong Metals Co., Ltd. (KOSDAQ:020400)
6,040.00
+480.00 (8.63%)
At close: Apr 28, 2026
Daedong Metals Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 101,817 | 99,514 | 133,065 | 146,931 | 134,276 | Upgrade
|
| Other Revenue | - | - | - | -0 | -0 | Upgrade
|
| Revenue | 101,817 | 99,514 | 133,065 | 146,931 | 134,276 | Upgrade
|
| Revenue Growth (YoY) | 2.31% | -25.21% | -9.44% | 9.42% | 20.84% | Upgrade
|
| Cost of Revenue | 94,478 | 98,437 | 124,035 | 137,146 | 124,209 | Upgrade
|
| Gross Profit | 7,340 | 1,078 | 9,031 | 9,784 | 10,067 | Upgrade
|
| Selling, General & Admin | 6,944 | 7,244 | 7,580 | 7,448 | 6,924 | Upgrade
|
| Amortization of Goodwill & Intangibles | 76.51 | 79.68 | - | 32.08 | 46.94 | Upgrade
|
| Other Operating Expenses | 100.84 | 109.26 | - | 89.5 | 74.3 | Upgrade
|
| Operating Expenses | 7,239 | 7,581 | 7,729 | 7,449 | 7,429 | Upgrade
|
| Operating Income | 100.41 | -6,503 | 1,301 | 2,336 | 2,638 | Upgrade
|
| Interest Expense | -879.97 | -985.43 | -860.29 | -864.01 | -802.19 | Upgrade
|
| Interest & Investment Income | 4.12 | 1.11 | 31.95 | 8.81 | 1.05 | Upgrade
|
| Currency Exchange Gain (Loss) | -14.52 | 85.8 | 38.85 | 97.58 | 92.28 | Upgrade
|
| Other Non Operating Income (Expenses) | -726.26 | 95.41 | 667.99 | 1,046 | 1,074 | Upgrade
|
| EBT Excluding Unusual Items | -1,516 | -7,306 | 1,180 | 2,624 | 3,003 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.66 | - | -0.04 | 17.02 | 12.86 | Upgrade
|
| Pretax Income | -1,517 | -7,306 | 1,180 | 2,641 | 3,016 | Upgrade
|
| Income Tax Expense | -126.45 | -1,483 | 349.38 | 458.92 | 449.92 | Upgrade
|
| Net Income | -1,390 | -5,823 | 830.4 | 2,182 | 2,566 | Upgrade
|
| Net Income to Common | -1,390 | -5,823 | 830.4 | 2,182 | 2,566 | Upgrade
|
| Net Income Growth | - | - | -61.94% | -14.97% | 68.43% | Upgrade
|
| Shares Outstanding (Basic) | - | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | - | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | - | - | - | 3.41% | 18.47% | Upgrade
|
| EPS (Basic) | - | -912.99 | 130.19 | 342.10 | 416.06 | Upgrade
|
| EPS (Diluted) | - | -912.99 | 130.19 | 342.10 | 416.06 | Upgrade
|
| EPS Growth | - | - | -61.94% | -17.77% | 42.17% | Upgrade
|
| Free Cash Flow | -2,378 | -4,448 | 1,721 | 6,974 | -5,815 | Upgrade
|
| Free Cash Flow Per Share | - | -697.36 | 269.81 | 1093.43 | -942.76 | Upgrade
|
| Gross Margin | 7.21% | 1.08% | 6.79% | 6.66% | 7.50% | Upgrade
|
| Operating Margin | 0.10% | -6.54% | 0.98% | 1.59% | 1.97% | Upgrade
|
| Profit Margin | -1.37% | -5.85% | 0.62% | 1.49% | 1.91% | Upgrade
|
| Free Cash Flow Margin | -2.34% | -4.47% | 1.29% | 4.75% | -4.33% | Upgrade
|
| EBITDA | 4,117 | -2,289 | 5,587 | 6,499 | 6,723 | Upgrade
|
| EBITDA Margin | 4.04% | -2.30% | 4.20% | 4.42% | 5.01% | Upgrade
|
| D&A For EBITDA | 4,017 | 4,214 | 4,286 | 4,163 | 4,085 | Upgrade
|
| EBIT | 100.41 | -6,503 | 1,301 | 2,336 | 2,638 | Upgrade
|
| EBIT Margin | 0.10% | -6.54% | 0.98% | 1.59% | 1.97% | Upgrade
|
| Effective Tax Rate | - | - | 29.61% | 17.38% | 14.92% | Upgrade
|
| Advertising Expenses | 2.15 | 2.63 | - | 5.91 | 5 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.