SCD Co., Ltd. (KOSDAQ:042110)
1,535.00
+18.00 (1.19%)
At close: Apr 28, 2026
SCD Co., Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 216,137 | 213,975 | 193,993 | 218,909 | 202,170 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | - | -0 | Upgrade
|
| Revenue | 216,137 | 213,975 | 193,993 | 218,909 | 202,170 | Upgrade
|
| Revenue Growth (YoY) | 1.01% | 10.30% | -11.38% | 8.28% | 5.94% | Upgrade
|
| Cost of Revenue | 195,079 | 190,872 | 173,866 | 193,726 | 179,461 | Upgrade
|
| Gross Profit | 21,058 | 23,103 | 20,127 | 25,183 | 22,709 | Upgrade
|
| Selling, General & Admin | 10,473 | 9,689 | 10,191 | 9,998 | 9,905 | Upgrade
|
| Research & Development | 3,866 | 3,753 | 3,591 | 3,358 | 3,227 | Upgrade
|
| Other Operating Expenses | 145.8 | 143.34 | 131.71 | 134.1 | 93.45 | Upgrade
|
| Operating Expenses | 14,752 | 13,760 | 14,379 | 13,850 | 13,587 | Upgrade
|
| Operating Income | 6,306 | 9,343 | 5,748 | 11,333 | 9,122 | Upgrade
|
| Interest Expense | -13.05 | -8.01 | -4.21 | -2.13 | -3.08 | Upgrade
|
| Interest & Investment Income | 1,702 | 2,076 | 1,821 | 1,021 | 383.42 | Upgrade
|
| Earnings From Equity Investments | - | - | 21.97 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.64 | -325.92 | 133.52 | -195.44 | -402.3 | Upgrade
|
| Other Non Operating Income (Expenses) | 385.98 | 42.37 | 833.59 | -883.85 | -122.27 | Upgrade
|
| EBT Excluding Unusual Items | 8,382 | 11,128 | 8,554 | 11,273 | 8,978 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3 | 1 | 7 | - | 10 | Upgrade
|
| Gain (Loss) on Sale of Assets | 67.68 | -127.85 | -72.57 | -15.96 | -25.77 | Upgrade
|
| Asset Writedown | -101.28 | -57.83 | - | -16 | -225.41 | Upgrade
|
| Pretax Income | 8,351 | 10,944 | 8,489 | 11,241 | 8,737 | Upgrade
|
| Income Tax Expense | 1,955 | 2,549 | 3,646 | 2,944 | 1,805 | Upgrade
|
| Net Income | 6,396 | 8,395 | 4,842 | 8,297 | 6,932 | Upgrade
|
| Net Income to Common | 6,396 | 8,395 | 4,842 | 8,297 | 6,932 | Upgrade
|
| Net Income Growth | -23.81% | 73.37% | -41.64% | 19.70% | 84.70% | Upgrade
|
| Shares Outstanding (Basic) | 48 | 48 | 48 | 48 | 48 | Upgrade
|
| Shares Outstanding (Diluted) | 48 | 48 | 48 | 48 | 48 | Upgrade
|
| Shares Change (YoY) | 0.43% | -0.17% | - | - | - | Upgrade
|
| EPS (Basic) | 132.00 | 174.00 | 100.19 | 171.68 | 143.42 | Upgrade
|
| EPS (Diluted) | 132.00 | 174.00 | 100.00 | 171.68 | 143.00 | Upgrade
|
| EPS Growth | -24.14% | 74.00% | -41.75% | 20.05% | 84.15% | Upgrade
|
| Free Cash Flow | 3,210 | -2,425 | 6,683 | 11,810 | -2,207 | Upgrade
|
| Free Cash Flow Per Share | 66.24 | -50.27 | 138.28 | 244.36 | -45.67 | Upgrade
|
| Gross Margin | 9.74% | 10.80% | 10.38% | 11.50% | 11.23% | Upgrade
|
| Operating Margin | 2.92% | 4.37% | 2.96% | 5.18% | 4.51% | Upgrade
|
| Profit Margin | 2.96% | 3.92% | 2.50% | 3.79% | 3.43% | Upgrade
|
| Free Cash Flow Margin | 1.49% | -1.13% | 3.45% | 5.39% | -1.09% | Upgrade
|
| EBITDA | 9,327 | 12,057 | 8,269 | 14,147 | 11,895 | Upgrade
|
| EBITDA Margin | 4.32% | 5.63% | 4.26% | 6.46% | 5.88% | Upgrade
|
| D&A For EBITDA | 3,021 | 2,714 | 2,521 | 2,813 | 2,772 | Upgrade
|
| EBIT | 6,306 | 9,343 | 5,748 | 11,333 | 9,122 | Upgrade
|
| EBIT Margin | 2.92% | 4.37% | 2.96% | 5.18% | 4.51% | Upgrade
|
| Effective Tax Rate | 23.41% | 23.29% | 42.95% | 26.19% | 20.66% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.