SCD Co., Ltd. (KOSDAQ:042110)
South Korea
· Delayed Price · Currency is KRW 1,535.00
+18.00 (1.19%)
At close: Apr 28, 2026
SCD Co., Ltd. Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 6,396 | 8,395 | 4,842 | 8,297 | 6,932 | Upgrade
|
| Depreciation & Amortization | 3,021 | 2,714 | 2,521 | 2,813 | 2,772 | Upgrade
|
| Loss (Gain) From Sale of Assets | -67.68 | 127.85 | 50.6 | 15.97 | 25.77 | Upgrade
|
| Asset Writedown & Restructuring Costs | 101.28 | 57.83 | - | - | 225.41 | Upgrade
|
| Loss (Gain) From Sale of Investments | -3 | -1 | -7 | 16 | -10 | Upgrade
|
| Provision & Write-off of Bad Debts | 33.15 | -45.17 | 117.14 | -57.66 | -50.76 | Upgrade
|
| Other Operating Activities | 1,500 | 3,755 | 486.07 | 1,580 | 1,730 | Upgrade
|
| Change in Accounts Receivable | -3,068 | -7,235 | -3,355 | 9,922 | 1,260 | Upgrade
|
| Change in Inventory | 360.09 | -1,692 | 4,571 | -575.57 | -6,901 | Upgrade
|
| Change in Accounts Payable | -2,731 | 499.17 | 428.99 | -3,233 | -3,994 | Upgrade
|
| Change in Other Net Operating Assets | 366.78 | -7,098 | 385.76 | -4,270 | -418.27 | Upgrade
|
| Operating Cash Flow | 5,909 | -522.96 | 10,040 | 14,509 | 1,572 | Upgrade
|
| Operating Cash Flow Growth | - | - | -30.80% | 823.14% | -86.74% | Upgrade
|
| Capital Expenditures | -2,700 | -1,902 | -3,357 | -2,699 | -3,779 | Upgrade
|
| Sale of Property, Plant & Equipment | 289.69 | - | 142.65 | 595.41 | 519.85 | Upgrade
|
| Sale (Purchase) of Intangibles | -102.96 | - | - | - | - | Upgrade
|
| Other Investing Activities | - | 8,539 | -500 | -1,880 | 3 | Upgrade
|
| Investing Cash Flow | -2,513 | 6,637 | -3,715 | -3,983 | -3,256 | Upgrade
|
| Long-Term Debt Repaid | -105.55 | -92.74 | -91.38 | -88.65 | -87.6 | Upgrade
|
| Total Debt Repaid | -105.55 | -92.74 | -91.38 | -88.65 | -87.6 | Upgrade
|
| Net Debt Issued (Repaid) | -105.55 | -92.74 | -91.38 | -88.65 | -87.6 | Upgrade
|
| Dividends Paid | -1,692 | -1,450 | -1,692 | -1,450 | -966.59 | Upgrade
|
| Other Financing Activities | - | 5 | -5 | 10 | - | Upgrade
|
| Financing Cash Flow | -1,797 | -1,538 | -1,788 | -1,529 | -1,054 | Upgrade
|
| Foreign Exchange Rate Adjustments | 527.85 | 1,563 | -899.72 | -30.5 | 1,665 | Upgrade
|
| Net Cash Flow | 2,127 | 6,139 | 3,638 | 8,966 | -1,073 | Upgrade
|
| Free Cash Flow | 3,210 | -2,425 | 6,683 | 11,810 | -2,207 | Upgrade
|
| Free Cash Flow Growth | - | - | -43.41% | - | - | Upgrade
|
| Free Cash Flow Margin | 1.49% | -1.13% | 3.45% | 5.39% | -1.09% | Upgrade
|
| Free Cash Flow Per Share | 66.24 | -50.27 | 138.28 | 244.36 | -45.67 | Upgrade
|
| Cash Interest Paid | 13.05 | 8.01 | 4.21 | 2.13 | 3.07 | Upgrade
|
| Cash Income Tax Paid | 2,433 | -0.41 | 3,574 | 2,814 | 2,135 | Upgrade
|
| Levered Free Cash Flow | -297.93 | 3,120 | 1,289 | 12,205 | -3,125 | Upgrade
|
| Unlevered Free Cash Flow | -289.77 | 3,125 | 1,292 | 12,207 | -3,123 | Upgrade
|
| Change in Working Capital | -5,071 | -15,526 | 2,031 | 1,844 | -10,053 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.