Osung Advanced Materials Co., Ltd. (KOSDAQ:052420)
1,463.00
-13.00 (-0.88%)
At close: Apr 28, 2026
Osung Advanced Materials Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 165,707 | 146,409 | 104,943 | 117,108 | 92,124 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | -0 | -0 | Upgrade
|
| Revenue | 165,707 | 146,409 | 104,943 | 117,108 | 92,124 | Upgrade
|
| Revenue Growth (YoY) | 13.18% | 39.51% | -10.39% | 27.12% | 15.71% | Upgrade
|
| Cost of Revenue | 126,272 | 115,285 | 84,892 | 96,716 | 81,578 | Upgrade
|
| Gross Profit | 39,436 | 31,125 | 20,050 | 20,392 | 10,546 | Upgrade
|
| Selling, General & Admin | 6,408 | 5,910 | 4,890 | 5,115 | 4,791 | Upgrade
|
| Research & Development | 1,790 | 2,186 | 1,679 | 1,502 | 1,247 | Upgrade
|
| Amortization of Goodwill & Intangibles | 78.5 | 67.47 | 86.1 | 167.65 | 168.92 | Upgrade
|
| Other Operating Expenses | -227.49 | -352.18 | -453.84 | -400.99 | -385.32 | Upgrade
|
| Operating Expenses | 9,313 | 8,873 | 7,311 | 7,458 | 6,320 | Upgrade
|
| Operating Income | 30,123 | 22,251 | 12,740 | 12,933 | 4,226 | Upgrade
|
| Interest Expense | -988.52 | -1,025 | -1,874 | -3,327 | -1,994 | Upgrade
|
| Interest & Investment Income | 2,383 | 2,866 | 2,708 | 1,243 | 781.72 | Upgrade
|
| Currency Exchange Gain (Loss) | -783.06 | 3,855 | 642.91 | 2,517 | 1,922 | Upgrade
|
| Other Non Operating Income (Expenses) | 4,379 | -5,218 | 27.95 | 21.11 | 34.07 | Upgrade
|
| EBT Excluding Unusual Items | 35,114 | 22,728 | 14,245 | 13,388 | 4,970 | Upgrade
|
| Gain (Loss) on Sale of Investments | -7,591 | -10,147 | -2,246 | -12,586 | -17,388 | Upgrade
|
| Gain (Loss) on Sale of Assets | -10.03 | 341.29 | 39.88 | 113.03 | - | Upgrade
|
| Pretax Income | 27,513 | 12,923 | 12,039 | 914.49 | -12,418 | Upgrade
|
| Income Tax Expense | -4,863 | 965.46 | 26.84 | -1,503 | -920.21 | Upgrade
|
| Earnings From Continuing Operations | 32,376 | 11,957 | 12,012 | 2,418 | -11,497 | Upgrade
|
| Net Income to Company | 32,376 | 11,957 | 12,012 | 2,418 | -11,497 | Upgrade
|
| Minority Interest in Earnings | 206.91 | 279.45 | 312.73 | 351.9 | 222.28 | Upgrade
|
| Net Income | 32,583 | 12,237 | 12,325 | 2,770 | -11,275 | Upgrade
|
| Net Income to Common | 32,583 | 12,237 | 12,325 | 2,770 | -11,275 | Upgrade
|
| Net Income Growth | 166.28% | -0.71% | 344.97% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 88 | 82 | 74 | 71 | 69 | Upgrade
|
| Shares Outstanding (Diluted) | 88 | 82 | 79 | 71 | 69 | Upgrade
|
| Shares Change (YoY) | 7.52% | 4.04% | 10.91% | 3.22% | 2.38% | Upgrade
|
| EPS (Basic) | 372.00 | 149.00 | 166.93 | 38.92 | -163.53 | Upgrade
|
| EPS (Diluted) | 369.00 | 149.00 | 162.10 | 38.92 | -164.00 | Upgrade
|
| EPS Growth | 147.65% | -8.08% | 316.51% | - | - | Upgrade
|
| Free Cash Flow | 25,942 | 31,060 | 17,397 | 29,824 | -21,699 | Upgrade
|
| Free Cash Flow Per Share | 293.80 | 378.21 | 220.41 | 419.08 | -314.72 | Upgrade
|
| Gross Margin | 23.80% | 21.26% | 19.11% | 17.41% | 11.45% | Upgrade
|
| Operating Margin | 18.18% | 15.20% | 12.14% | 11.04% | 4.59% | Upgrade
|
| Profit Margin | 19.66% | 8.36% | 11.74% | 2.37% | -12.24% | Upgrade
|
| Free Cash Flow Margin | 15.65% | 21.21% | 16.58% | 25.47% | -23.55% | Upgrade
|
| EBITDA | 34,366 | 26,962 | 17,445 | 17,659 | 8,401 | Upgrade
|
| EBITDA Margin | 20.74% | 18.42% | 16.62% | 15.08% | 9.12% | Upgrade
|
| D&A For EBITDA | 4,242 | 4,711 | 4,705 | 4,726 | 4,176 | Upgrade
|
| EBIT | 30,123 | 22,251 | 12,740 | 12,933 | 4,226 | Upgrade
|
| EBIT Margin | 18.18% | 15.20% | 12.14% | 11.04% | 4.59% | Upgrade
|
| Effective Tax Rate | - | 7.47% | 0.22% | - | - | Upgrade
|
| Advertising Expenses | 7.8 | 6 | - | 1.25 | 1.4 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.