Osung Advanced Materials Co., Ltd. (KOSDAQ:052420)
South Korea
· Delayed Price · Currency is KRW 1,463.00
-13.00 (-0.88%)
At close: Apr 28, 2026
Osung Advanced Materials Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 32,583 | 12,237 | 12,325 | 2,770 | -11,275 | Upgrade
|
| Depreciation & Amortization | 4,242 | 4,711 | 4,705 | 4,726 | 4,176 | Upgrade
|
| Loss (Gain) From Sale of Assets | -3,084 | -182.32 | -424.81 | -113.03 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | 44,396 | 3,885 | 6,889 | 2,784 | 9,301 | Upgrade
|
| Loss (Gain) on Equity Investments | -36,806 | 6,262 | -4,643 | 9,802 | 8,086 | Upgrade
|
| Provision & Write-off of Bad Debts | - | -26.32 | -14.14 | - | -87.18 | Upgrade
|
| Other Operating Activities | -5,966 | -44.07 | 260.16 | 2,392 | 1,704 | Upgrade
|
| Change in Accounts Receivable | -8,260 | -7,980 | 4,099 | -1,112 | -6,176 | Upgrade
|
| Change in Inventory | 153.23 | 6,950 | 516.11 | 12,680 | -4,605 | Upgrade
|
| Change in Accounts Payable | 460.98 | 4,169 | -512.5 | -560.93 | 396.31 | Upgrade
|
| Change in Other Net Operating Assets | 324.59 | 4,225 | -295.55 | -1,608 | 1,051 | Upgrade
|
| Operating Cash Flow | 28,045 | 34,205 | 22,904 | 31,759 | 2,572 | Upgrade
|
| Operating Cash Flow Growth | -18.01% | 49.34% | -27.88% | 1134.87% | -73.85% | Upgrade
|
| Capital Expenditures | -2,102 | -3,145 | -5,507 | -1,935 | -24,271 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.33 | 739.27 | 60.12 | 546.56 | - | Upgrade
|
| Cash Acquisitions | -1,060 | -13,419 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -72.65 | -20.19 | -247.82 | -38.28 | -8.39 | Upgrade
|
| Investment in Securities | -25,862 | -2,910 | -13,704 | -1,685 | -20,817 | Upgrade
|
| Other Investing Activities | 18,125 | 5,878 | 5,905 | -73.75 | -5,031 | Upgrade
|
| Investing Cash Flow | -11,133 | -10,624 | -13,502 | -5,173 | -50,118 | Upgrade
|
| Short-Term Debt Issued | - | - | 1,235 | 100 | - | Upgrade
|
| Long-Term Debt Issued | 17,000 | - | - | 2,800 | 41,066 | Upgrade
|
| Total Debt Issued | 17,000 | - | 1,235 | 2,900 | 41,066 | Upgrade
|
| Short-Term Debt Repaid | -6,058 | -3,975 | - | -5,965 | -865.36 | Upgrade
|
| Long-Term Debt Repaid | -841.66 | -10,952 | -5,719 | -29,934 | -1,022 | Upgrade
|
| Total Debt Repaid | -6,899 | -14,927 | -5,719 | -35,899 | -1,887 | Upgrade
|
| Net Debt Issued (Repaid) | 10,101 | -14,927 | -4,484 | -32,999 | 39,179 | Upgrade
|
| Issuance of Common Stock | 15,000 | 3,000 | 5,000 | 1.46 | 13,826 | Upgrade
|
| Repurchase of Common Stock | -3,964 | -2,183 | -3,797 | -4,982 | - | Upgrade
|
| Other Financing Activities | -657 | 181.94 | 543.78 | 12,386 | 3,141 | Upgrade
|
| Financing Cash Flow | 20,480 | -13,929 | -2,738 | -25,594 | 56,146 | Upgrade
|
| Foreign Exchange Rate Adjustments | -212.46 | -189.47 | -225.22 | -1,165 | 87.66 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | -0 | -0 | 0 | 0 | Upgrade
|
| Net Cash Flow | 37,179 | 9,464 | 6,439 | -172.86 | 8,687 | Upgrade
|
| Free Cash Flow | 25,942 | 31,060 | 17,397 | 29,824 | -21,699 | Upgrade
|
| Free Cash Flow Growth | -16.48% | 78.53% | -41.67% | - | - | Upgrade
|
| Free Cash Flow Margin | 15.65% | 21.21% | 16.58% | 25.47% | -23.55% | Upgrade
|
| Free Cash Flow Per Share | 293.80 | 378.21 | 220.41 | 419.08 | -314.72 | Upgrade
|
| Cash Interest Paid | 612.12 | 997.27 | 1,751 | 1,929 | 808.67 | Upgrade
|
| Cash Income Tax Paid | 1,088 | 806.98 | 276.15 | 116.36 | 67.62 | Upgrade
|
| Levered Free Cash Flow | 14,011 | 23,986 | 15,212 | 19,644 | -51,255 | Upgrade
|
| Unlevered Free Cash Flow | 14,629 | 24,627 | 16,383 | 21,723 | -50,009 | Upgrade
|
| Change in Working Capital | -7,322 | 7,363 | 3,807 | 9,399 | -9,333 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.