TOP Engineering Co., Ltd (KOSDAQ:065130)
3,380.00
0.00 (0.00%)
At close: Dec 5, 2025
TOP Engineering Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Other Revenue | - | - | -0 | - | - | - | Upgrade
|
| Revenue | 820,927 | 815,419 | 959,380 | 936,445 | 1,084,807 | 1,186,102 | Upgrade
|
| Revenue Growth (YoY) | -3.67% | -15.01% | 2.45% | -13.68% | -8.54% | -9.17% | Upgrade
|
| Cost of Revenue | 768,959 | 746,564 | 864,660 | 887,631 | 1,022,548 | 1,116,882 | Upgrade
|
| Gross Profit | 51,968 | 68,855 | 94,720 | 48,814 | 62,259 | 69,220 | Upgrade
|
| Selling, General & Admin | 42,155 | 41,158 | 40,979 | 43,560 | 44,376 | 40,634 | Upgrade
|
| Research & Development | 21,321 | 26,110 | 24,590 | 27,711 | 28,430 | 36,296 | Upgrade
|
| Amortization of Goodwill & Intangibles | 272.81 | 418.85 | 474.41 | 528.7 | 1,397 | 4,553 | Upgrade
|
| Other Operating Expenses | 1,878 | 1,553 | 1,237 | 1,955 | 2,469 | 3,116 | Upgrade
|
| Operating Expenses | 73,212 | 76,391 | 72,081 | 78,475 | 83,744 | 87,652 | Upgrade
|
| Operating Income | -21,244 | -7,536 | 22,640 | -29,661 | -21,485 | -18,432 | Upgrade
|
| Interest Expense | -4,117 | -4,445 | -5,364 | -5,583 | -2,412 | -2,172 | Upgrade
|
| Interest & Investment Income | 1,757 | 1,666 | 1,418 | 924.25 | 624.7 | 1,091 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -1,377 | -233.23 | Upgrade
|
| Currency Exchange Gain (Loss) | 14,124 | 16,362 | 9,973 | 12,017 | 19,905 | -2,549 | Upgrade
|
| Other Non Operating Income (Expenses) | 2,086 | 3,680 | -2,935 | 704.81 | 580.42 | -472.76 | Upgrade
|
| EBT Excluding Unusual Items | -7,393 | 9,727 | 25,732 | -21,598 | -4,163 | -22,768 | Upgrade
|
| Gain (Loss) on Sale of Investments | -345.74 | 34.77 | 297.87 | -759.41 | -862.65 | 1,710 | Upgrade
|
| Gain (Loss) on Sale of Assets | 399.6 | 64.36 | -826.36 | -2,265 | -404.12 | -1,485 | Upgrade
|
| Asset Writedown | -8,042 | -5,020 | - | -15,718 | -16,928 | -6,134 | Upgrade
|
| Other Unusual Items | 213.24 | 213.24 | -10 | - | - | - | Upgrade
|
| Pretax Income | -15,168 | 5,019 | 25,194 | -40,340 | -22,357 | -28,677 | Upgrade
|
| Income Tax Expense | -7,296 | 1,830 | 3,106 | 2,630 | 2,829 | -2,576 | Upgrade
|
| Earnings From Continuing Operations | -7,872 | 3,189 | 22,088 | -42,970 | -25,186 | -26,102 | Upgrade
|
| Net Income to Company | -7,872 | 3,189 | 22,088 | -42,970 | -25,186 | -26,102 | Upgrade
|
| Minority Interest in Earnings | -9,037 | -4,442 | -9,540 | 29,394 | 8,702 | 22,065 | Upgrade
|
| Net Income | -16,909 | -1,253 | 12,548 | -13,575 | -16,484 | -4,037 | Upgrade
|
| Net Income to Common | -16,909 | -1,253 | 12,548 | -13,575 | -16,484 | -4,037 | Upgrade
|
| Shares Outstanding (Basic) | 13 | 14 | 14 | 14 | 15 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 14 | 15 | 14 | 15 | 15 | Upgrade
|
| Shares Change (YoY) | -10.11% | -8.05% | 7.28% | -3.65% | -0.24% | 0.12% | Upgrade
|
| EPS (Basic) | -1264.36 | -90.28 | 906.13 | -964.91 | -1128.92 | -275.78 | Upgrade
|
| EPS (Diluted) | -1264.36 | -90.28 | 856.34 | -965.00 | -1129.00 | -276.00 | Upgrade
|
| Free Cash Flow | 17,314 | -1,880 | 27,317 | 4,542 | -2,931 | -6,774 | Upgrade
|
| Free Cash Flow Per Share | 1294.63 | -135.45 | 1809.98 | 322.82 | -200.74 | -462.81 | Upgrade
|
| Gross Margin | 6.33% | 8.44% | 9.87% | 5.21% | 5.74% | 5.84% | Upgrade
|
| Operating Margin | -2.59% | -0.92% | 2.36% | -3.17% | -1.98% | -1.55% | Upgrade
|
| Profit Margin | -2.06% | -0.15% | 1.31% | -1.45% | -1.52% | -0.34% | Upgrade
|
| Free Cash Flow Margin | 2.11% | -0.23% | 2.85% | 0.48% | -0.27% | -0.57% | Upgrade
|
| EBITDA | -186.64 | 17,166 | 50,783 | 14,351 | 21,348 | 22,292 | Upgrade
|
| EBITDA Margin | -0.02% | 2.10% | 5.29% | 1.53% | 1.97% | 1.88% | Upgrade
|
| D&A For EBITDA | 21,057 | 24,703 | 28,144 | 44,012 | 42,833 | 40,724 | Upgrade
|
| EBIT | -21,244 | -7,536 | 22,640 | -29,661 | -21,485 | -18,432 | Upgrade
|
| EBIT Margin | -2.59% | -0.92% | 2.36% | -3.17% | -1.98% | -1.55% | Upgrade
|
| Effective Tax Rate | - | 36.45% | 12.33% | - | - | - | Upgrade
|
| Advertising Expenses | - | 95.45 | 135.34 | 165.42 | 354.79 | 227.27 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.