TOP Engineering Co., Ltd (KOSDAQ:065130)
South Korea
· Delayed Price · Currency is KRW 3,390.00
-40.00 (-1.17%)
At close: Apr 28, 2026
TOP Engineering Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -36,630 | -457.14 | 12,548 | -13,575 | -16,484 | Upgrade
|
| Depreciation & Amortization | 19,519 | 24,703 | 28,144 | 44,012 | 42,833 | Upgrade
|
| Loss (Gain) From Sale of Assets | -343.99 | -64.36 | 826.36 | 2,265 | 404.12 | Upgrade
|
| Asset Writedown & Restructuring Costs | 23,304 | 5,020 | - | 15,718 | 16,928 | Upgrade
|
| Loss (Gain) From Sale of Investments | 491.22 | -2,392 | -297.86 | 759.41 | 862.65 | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | - | - | 1,377 | Upgrade
|
| Stock-Based Compensation | 19.21 | - | 138.54 | 603.82 | 497.64 | Upgrade
|
| Provision & Write-off of Bad Debts | 6,848 | 4,284 | 823.32 | -742.81 | 1,978 | Upgrade
|
| Other Operating Activities | -14,537 | 3,370 | 5,330 | -6,945 | -8,684 | Upgrade
|
| Change in Accounts Receivable | 26,149 | 42,322 | -78,898 | 6,710 | 9,427 | Upgrade
|
| Change in Inventory | 14,615 | -62,917 | 35,093 | 10,196 | -24,103 | Upgrade
|
| Change in Accounts Payable | -18,203 | -7,045 | 41,802 | -38,018 | 12,715 | Upgrade
|
| Change in Other Net Operating Assets | -1,859 | 7,154 | -9,581 | 16,796 | -10,375 | Upgrade
|
| Operating Cash Flow | 19,373 | 13,977 | 35,928 | 37,778 | 27,376 | Upgrade
|
| Operating Cash Flow Growth | 38.61% | -61.10% | -4.90% | 38.00% | -47.05% | Upgrade
|
| Capital Expenditures | -19,862 | -15,856 | -8,611 | -33,237 | -30,307 | Upgrade
|
| Sale of Property, Plant & Equipment | 2,206 | 1,446 | 924.46 | 4,798 | 557.77 | Upgrade
|
| Sale (Purchase) of Intangibles | 241.77 | 48.22 | -144.11 | -644.36 | -1,733 | Upgrade
|
| Investment in Securities | -98 | -1,584 | 316.32 | 1,039 | 887.42 | Upgrade
|
| Other Investing Activities | 4,650 | 1,851 | 1,750 | 571.31 | 1,311 | Upgrade
|
| Investing Cash Flow | -12,418 | -13,646 | -5,293 | -27,998 | -29,524 | Upgrade
|
| Long-Term Debt Issued | 147,853 | 106,259 | 165,053 | 136,341 | 274,238 | Upgrade
|
| Total Debt Issued | 147,853 | 106,259 | 165,053 | 136,341 | 274,238 | Upgrade
|
| Long-Term Debt Repaid | -163,533 | -112,656 | -168,821 | -160,333 | -263,979 | Upgrade
|
| Net Debt Issued (Repaid) | -15,680 | -6,397 | -3,769 | -23,992 | 10,259 | Upgrade
|
| Repurchase of Common Stock | - | -3,171 | -2,100 | -2,987 | -3,000 | Upgrade
|
| Other Financing Activities | 544.36 | -183.67 | 178.51 | 262 | -501.43 | Upgrade
|
| Financing Cash Flow | -15,136 | -9,752 | -5,690 | -26,717 | 6,757 | Upgrade
|
| Foreign Exchange Rate Adjustments | 1,145 | 2,799 | -325.26 | -81.18 | 2,297 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 0 | -0 | -0 | - | - | Upgrade
|
| Net Cash Flow | -7,035 | -6,621 | 24,620 | -17,018 | 6,905 | Upgrade
|
| Free Cash Flow | -488.79 | -1,880 | 27,317 | 4,542 | -2,931 | Upgrade
|
| Free Cash Flow Growth | - | - | 501.47% | - | - | Upgrade
|
| Free Cash Flow Margin | -0.06% | -0.23% | 2.85% | 0.48% | -0.27% | Upgrade
|
| Free Cash Flow Per Share | -36.79 | -135.68 | 1809.98 | 322.82 | -200.74 | Upgrade
|
| Cash Interest Paid | 2,731 | 3,648 | 3,700 | 3,599 | 2,864 | Upgrade
|
| Cash Income Tax Paid | 706.38 | 456.59 | 175.7 | 2,252 | -34.91 | Upgrade
|
| Levered Free Cash Flow | 16,590 | -16,685 | 16,702 | -12,780 | -5,224 | Upgrade
|
| Unlevered Free Cash Flow | 18,635 | -13,906 | 20,055 | -9,291 | -3,717 | Upgrade
|
| Change in Working Capital | 20,702 | -20,487 | -11,584 | -4,316 | -12,336 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.