DMS Co.,Ltd. (KOSDAQ:068790)
South Korea
· Delayed Price · Currency is KRW 8,890.00
-150.00 (-1.66%)
At close: Apr 28, 2026
DMS Co.,Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Other Revenue | - | - | - | -0 | -0 | Upgrade
|
| Revenue | 155,471 | 109,594 | 307,057 | 317,048 | 225,394 | Upgrade
|
| Revenue Growth (YoY) | 41.86% | -64.31% | -3.15% | 40.66% | -0.66% | Upgrade
|
| Cost of Revenue | 112,250 | 79,508 | 190,655 | 206,449 | 145,009 | Upgrade
|
| Gross Profit | 43,221 | 30,087 | 116,402 | 110,599 | 80,384 | Upgrade
|
| Selling, General & Admin | 28,553 | 24,619 | 30,902 | 39,314 | 33,356 | Upgrade
|
| Research & Development | 8,134 | 8,032 | 8,498 | 13,067 | 10,087 | Upgrade
|
| Amortization of Goodwill & Intangibles | 322.52 | 419.61 | 2,331 | 1,976 | 2,106 | Upgrade
|
| Other Operating Expenses | 723.28 | 856.21 | 537.94 | 1,278 | 1,317 | Upgrade
|
| Operating Expenses | 38,985 | 34,091 | 43,496 | 59,924 | 48,370 | Upgrade
|
| Operating Income | 4,236 | -4,004 | 72,906 | 50,675 | 32,014 | Upgrade
|
| Interest Expense | -1,637 | -3,031 | -1,130 | -564.34 | -1,417 | Upgrade
|
| Interest & Investment Income | 533.47 | 904.65 | 1,832 | 950.08 | 618.8 | Upgrade
|
| Earnings From Equity Investments | 55.7 | 543.08 | 406.76 | 569.46 | 322.29 | Upgrade
|
| Currency Exchange Gain (Loss) | -1,891 | 18,414 | 1,530 | -1,602 | 11,925 | Upgrade
|
| Other Non Operating Income (Expenses) | -82.92 | 1,998 | 12,796 | -1,506 | 235.16 | Upgrade
|
| EBT Excluding Unusual Items | 1,214 | 14,825 | 88,340 | 48,522 | 43,698 | Upgrade
|
| Impairment of Goodwill | -5,518 | - | - | -6,193 | -11,878 | Upgrade
|
| Gain (Loss) on Sale of Assets | -19.71 | -4,580 | 125.31 | 2,766 | 946.74 | Upgrade
|
| Asset Writedown | -2,268 | -5.16 | 5,322 | -8.3 | -6.93 | Upgrade
|
| Pretax Income | -6,592 | 10,240 | 93,787 | 45,086 | 32,760 | Upgrade
|
| Income Tax Expense | 14,524 | 6,123 | 31,929 | 12,584 | -2,451 | Upgrade
|
| Earnings From Continuing Operations | -21,116 | 4,118 | 61,859 | 32,502 | 35,211 | Upgrade
|
| Earnings From Discontinued Operations | 163,303 | 31,497 | - | - | - | Upgrade
|
| Net Income to Company | 142,188 | 35,615 | 61,859 | 32,502 | 35,211 | Upgrade
|
| Minority Interest in Earnings | -10,740 | -20,395 | -12,928 | -6,764 | -2,118 | Upgrade
|
| Net Income | 131,447 | 15,220 | 48,930 | 25,738 | 33,093 | Upgrade
|
| Net Income to Common | 131,447 | 15,220 | 48,930 | 25,738 | 33,093 | Upgrade
|
| Net Income Growth | 763.63% | -68.89% | 90.11% | -22.23% | -18.51% | Upgrade
|
| Shares Outstanding (Basic) | 22 | 24 | 24 | 24 | 24 | Upgrade
|
| Shares Outstanding (Diluted) | 22 | 24 | 24 | 24 | 24 | Upgrade
|
| Shares Change (YoY) | -5.60% | -3.59% | - | -0.03% | 3.40% | Upgrade
|
| EPS (Basic) | 5910.00 | 646.00 | 2002.12 | 1053.13 | 1354.10 | Upgrade
|
| EPS (Diluted) | 5910.00 | 646.00 | 669.88 | 1051.93 | 1354.00 | Upgrade
|
| EPS Growth | 814.86% | -3.56% | -36.32% | -22.31% | -21.18% | Upgrade
|
| Free Cash Flow | 28,779 | 57,262 | -72,570 | 11,476 | 23,067 | Upgrade
|
| Free Cash Flow Per Share | 1293.95 | 2430.39 | -2969.42 | 469.56 | 943.56 | Upgrade
|
| Dividend Per Share | - | - | 90.000 | 125.000 | 100.000 | Upgrade
|
| Dividend Growth | - | - | -28.00% | 25.00% | - | Upgrade
|
| Gross Margin | 27.80% | 27.45% | 37.91% | 34.88% | 35.66% | Upgrade
|
| Operating Margin | 2.73% | -3.65% | 23.74% | 15.98% | 14.20% | Upgrade
|
| Profit Margin | 84.55% | 13.89% | 15.93% | 8.12% | 14.68% | Upgrade
|
| Free Cash Flow Margin | 18.51% | 52.25% | -23.63% | 3.62% | 10.23% | Upgrade
|
| EBITDA | 9,204 | 1,218 | 79,212 | 55,198 | 36,825 | Upgrade
|
| EBITDA Margin | 5.92% | 1.11% | 25.80% | 17.41% | 16.34% | Upgrade
|
| D&A For EBITDA | 4,968 | 5,222 | 6,306 | 4,524 | 4,811 | Upgrade
|
| EBIT | 4,236 | -4,004 | 72,906 | 50,675 | 32,014 | Upgrade
|
| EBIT Margin | 2.73% | -3.65% | 23.74% | 15.98% | 14.20% | Upgrade
|
| Effective Tax Rate | - | 59.79% | 34.04% | 27.91% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.