DMS Co.,Ltd. (KOSDAQ:068790)
South Korea
· Delayed Price · Currency is KRW 8,890.00
-150.00 (-1.66%)
At close: Apr 28, 2026
DMS Co.,Ltd. Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 131,447 | 15,220 | 48,930 | 25,738 | 33,093 | Upgrade
|
| Depreciation & Amortization | 4,968 | 5,222 | 6,306 | 4,524 | 4,811 | Upgrade
|
| Loss (Gain) From Sale of Assets | -186,738 | 4,580 | -10,749 | -2,826 | -990.37 | Upgrade
|
| Asset Writedown & Restructuring Costs | 7,786 | 5.16 | -5,322 | 6,201 | 11,885 | Upgrade
|
| Loss (Gain) From Sale of Investments | -100.22 | -185.08 | 299.69 | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | 2,559 | -503.68 | -443.12 | -569.46 | -322.29 | Upgrade
|
| Stock-Based Compensation | - | - | - | - | -31.25 | Upgrade
|
| Provision & Write-off of Bad Debts | 159.15 | -801.48 | -1,229 | -558.08 | 3,412 | Upgrade
|
| Other Operating Activities | 55,698 | 16,504 | 30,989 | 28,991 | -10,434 | Upgrade
|
| Change in Accounts Receivable | 11,875 | 14,680 | -13,861 | 1,583 | -17,487 | Upgrade
|
| Change in Inventory | 24,398 | -4,225 | 84,036 | -3,839 | -3,903 | Upgrade
|
| Change in Accounts Payable | -5,024 | 817.75 | -16,037 | -7,181 | -4,046 | Upgrade
|
| Change in Other Net Operating Assets | -11,049 | 9,803 | -150,931 | -38,820 | 8,822 | Upgrade
|
| Operating Cash Flow | 35,978 | 61,116 | -28,013 | 13,242 | 24,810 | Upgrade
|
| Operating Cash Flow Growth | -41.13% | - | - | -46.63% | -59.24% | Upgrade
|
| Capital Expenditures | -7,199 | -3,854 | -44,557 | -1,766 | -1,743 | Upgrade
|
| Sale of Property, Plant & Equipment | 15.84 | 397.81 | 24.16 | 9,203 | 3,113 | Upgrade
|
| Cash Acquisitions | -2,912 | - | -925.83 | - | - | Upgrade
|
| Divestitures | 4,850 | - | - | 207.21 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -262.15 | -309.91 | -165.57 | -277.93 | -303.79 | Upgrade
|
| Sale (Purchase) of Real Estate | -52.83 | 754.98 | -416.46 | -1,030 | 1,966 | Upgrade
|
| Investment in Securities | 63.59 | -19,705 | -4,605 | -9,173 | 15,819 | Upgrade
|
| Other Investing Activities | -172.95 | 2,478 | -156 | -1,990 | -747.83 | Upgrade
|
| Investing Cash Flow | -5,632 | -20,099 | -46,975 | -4,591 | 18,030 | Upgrade
|
| Short-Term Debt Issued | 81,775 | 132,479 | 84,583 | 100,199 | 83,454 | Upgrade
|
| Long-Term Debt Issued | - | 3,000 | 16,688 | - | 1,000 | Upgrade
|
| Total Debt Issued | 81,775 | 135,479 | 101,271 | 100,199 | 84,454 | Upgrade
|
| Short-Term Debt Repaid | -137,679 | -121,002 | -30,805 | -123,868 | -117,761 | Upgrade
|
| Long-Term Debt Repaid | -738.32 | -15,770 | -1,571 | -828.4 | -1,085 | Upgrade
|
| Total Debt Repaid | -138,417 | -136,772 | -32,377 | -124,696 | -118,846 | Upgrade
|
| Net Debt Issued (Repaid) | -56,642 | -1,293 | 68,894 | -24,497 | -34,392 | Upgrade
|
| Issuance of Common Stock | - | 89.5 | 708 | 946.9 | 566.03 | Upgrade
|
| Repurchase of Common Stock | - | -11,960 | -3,000 | - | - | Upgrade
|
| Dividends Paid | -3,006 | -2,872 | -3,433 | -2,444 | -2,444 | Upgrade
|
| Other Financing Activities | 18 | -0 | - | 392.07 | 16.11 | Upgrade
|
| Financing Cash Flow | -59,630 | -16,035 | 63,169 | -25,602 | -36,254 | Upgrade
|
| Foreign Exchange Rate Adjustments | 1,784 | 2,741 | 977.52 | 16,159 | 1,905 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | 0 | - | - | Upgrade
|
| Net Cash Flow | -27,500 | 27,723 | -10,841 | -793.1 | 8,491 | Upgrade
|
| Free Cash Flow | 28,779 | 57,262 | -72,570 | 11,476 | 23,067 | Upgrade
|
| Free Cash Flow Growth | -49.74% | - | - | -50.25% | -61.67% | Upgrade
|
| Free Cash Flow Margin | 18.51% | 52.25% | -23.63% | 3.62% | 10.23% | Upgrade
|
| Free Cash Flow Per Share | 1293.95 | 2430.39 | -2969.42 | 469.56 | 943.56 | Upgrade
|
| Cash Interest Paid | 2,548 | 3,167 | 919.41 | 1,390 | 1,429 | Upgrade
|
| Cash Income Tax Paid | 13,423 | 3,152 | 15,513 | 3,602 | 4,729 | Upgrade
|
| Levered Free Cash Flow | 27,720 | 7,875 | 52,644 | 5,151 | 13,640 | Upgrade
|
| Unlevered Free Cash Flow | 28,743 | 9,770 | 53,351 | 5,503 | 14,526 | Upgrade
|
| Change in Working Capital | 20,200 | 21,075 | -96,794 | -48,258 | -16,614 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.