Hanyang Digitech Co., Ltd. (KOSDAQ:078350)
South Korea
· Delayed Price · Currency is KRW 31,450
-1,250 (-3.82%)
At close: Apr 28, 2026
Hanyang Digitech Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 651,051 | 595,167 | 478,838 | 484,770 | 303,399 | Upgrade
|
| Other Revenue | - | - | -0 | -0 | - | Upgrade
|
| Revenue | 651,051 | 595,167 | 478,838 | 484,770 | 303,399 | Upgrade
|
| Revenue Growth (YoY) | 9.39% | 24.29% | -1.22% | 59.78% | 89.93% | Upgrade
|
| Cost of Revenue | 604,470 | 538,920 | 442,848 | 414,141 | 258,702 | Upgrade
|
| Gross Profit | 46,581 | 56,248 | 35,990 | 70,629 | 44,697 | Upgrade
|
| Selling, General & Admin | 16,753 | 16,179 | 12,787 | 14,190 | 11,709 | Upgrade
|
| Research & Development | 776.94 | 677.04 | 868.62 | 872.15 | 1,018 | Upgrade
|
| Amortization of Goodwill & Intangibles | 189.61 | 116.1 | 96.68 | 78.52 | 98.93 | Upgrade
|
| Other Operating Expenses | 4,270 | 3,619 | 2,453 | 2,261 | 1,484 | Upgrade
|
| Operating Expenses | 22,704 | 21,207 | 16,892 | 17,799 | 14,686 | Upgrade
|
| Operating Income | 23,877 | 35,040 | 19,098 | 52,830 | 30,011 | Upgrade
|
| Interest Expense | -971.57 | -1,024 | -1,126 | -161.14 | -487.98 | Upgrade
|
| Interest & Investment Income | 722.31 | 697.76 | 143.79 | 97.12 | 37.51 | Upgrade
|
| Currency Exchange Gain (Loss) | -3,597 | -1,213 | -1,511 | -3,603 | 521.09 | Upgrade
|
| Other Non Operating Income (Expenses) | 802.64 | 286.68 | 403.13 | 783.9 | 270.46 | Upgrade
|
| EBT Excluding Unusual Items | 20,833 | 33,788 | 17,007 | 49,947 | 30,352 | Upgrade
|
| Gain (Loss) on Sale of Investments | 404.08 | 223.41 | -390.07 | 14.03 | 1,299 | Upgrade
|
| Gain (Loss) on Sale of Assets | -261.96 | -333.64 | -789.73 | -30.69 | 107.33 | Upgrade
|
| Asset Writedown | -1,166 | - | - | - | 137.21 | Upgrade
|
| Pretax Income | 19,810 | 33,678 | 15,827 | 49,930 | 31,895 | Upgrade
|
| Income Tax Expense | 4,834 | 8,155 | 3,187 | 12,750 | 7,652 | Upgrade
|
| Net Income | 14,976 | 25,523 | 12,641 | 37,180 | 24,243 | Upgrade
|
| Net Income to Common | 14,976 | 25,523 | 12,641 | 37,180 | 24,243 | Upgrade
|
| Net Income Growth | -41.32% | 101.91% | -66.00% | 53.36% | 435.77% | Upgrade
|
| Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Change (YoY) | -1.99% | -0.28% | 0.22% | -0.01% | 0.33% | Upgrade
|
| EPS (Basic) | 1025.00 | 1712.00 | 845.55 | 2492.44 | 1693.47 | Upgrade
|
| EPS (Diluted) | 1025.00 | 1712.00 | 845.55 | 2492.00 | 1658.26 | Upgrade
|
| EPS Growth | -40.13% | 102.47% | -66.07% | 50.28% | 537.08% | Upgrade
|
| Free Cash Flow | 7,423 | 34,513 | -28,416 | -20,752 | 16,094 | Upgrade
|
| Free Cash Flow Per Share | 508.04 | 2314.99 | -1900.78 | -1391.14 | 1078.73 | Upgrade
|
| Gross Margin | 7.16% | 9.45% | 7.52% | 14.57% | 14.73% | Upgrade
|
| Operating Margin | 3.67% | 5.89% | 3.99% | 10.90% | 9.89% | Upgrade
|
| Profit Margin | 2.30% | 4.29% | 2.64% | 7.67% | 7.99% | Upgrade
|
| Free Cash Flow Margin | 1.14% | 5.80% | -5.93% | -4.28% | 5.30% | Upgrade
|
| EBITDA | 42,400 | 53,303 | 32,381 | 60,760 | 34,766 | Upgrade
|
| EBITDA Margin | 6.51% | 8.96% | 6.76% | 12.53% | 11.46% | Upgrade
|
| D&A For EBITDA | 18,522 | 18,262 | 13,284 | 7,931 | 4,755 | Upgrade
|
| EBIT | 23,877 | 35,040 | 19,098 | 52,830 | 30,011 | Upgrade
|
| EBIT Margin | 3.67% | 5.89% | 3.99% | 10.90% | 9.89% | Upgrade
|
| Effective Tax Rate | 24.40% | 24.21% | 20.13% | 25.54% | 23.99% | Upgrade
|
| Advertising Expenses | 3.62 | 5.77 | 0.54 | 5.62 | 5.21 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.