Hanyang Digitech Co., Ltd. (KOSDAQ:078350)
South Korea
· Delayed Price · Currency is KRW 31,450
-1,250 (-3.82%)
At close: Apr 28, 2026
Hanyang Digitech Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 14,976 | 25,523 | 12,641 | 37,180 | 24,243 | Upgrade
|
| Depreciation & Amortization | 18,522 | 18,262 | 13,284 | 7,931 | 4,755 | Upgrade
|
| Loss (Gain) From Sale of Assets | 261.96 | 333.64 | 789.73 | 30.69 | -107.33 | Upgrade
|
| Asset Writedown & Restructuring Costs | 1,166 | - | - | - | -137.21 | Upgrade
|
| Loss (Gain) From Sale of Investments | -404.08 | -223.41 | 390.07 | -14.03 | -1,299 | Upgrade
|
| Provision & Write-off of Bad Debts | 0.15 | 1.61 | -6.13 | -4.32 | -3.41 | Upgrade
|
| Other Operating Activities | 1,795 | 3,392 | -6,862 | 552.04 | 5,977 | Upgrade
|
| Change in Accounts Receivable | -6,015 | -6,875 | -4,376 | -15,553 | -20,743 | Upgrade
|
| Change in Inventory | -14,614 | 10,291 | -3,239 | -21,922 | -26,745 | Upgrade
|
| Change in Accounts Payable | 11,642 | 7,187 | -9,963 | 14,848 | 45,713 | Upgrade
|
| Change in Unearned Revenue | 1,141 | -369.45 | -119.41 | 79.38 | -235.84 | Upgrade
|
| Change in Other Net Operating Assets | -1,287 | -5,736 | 451.38 | -3,441 | 600.88 | Upgrade
|
| Operating Cash Flow | 27,186 | 51,787 | 2,991 | 19,687 | 32,019 | Upgrade
|
| Operating Cash Flow Growth | -47.50% | 1631.68% | -84.81% | -38.51% | 218.46% | Upgrade
|
| Capital Expenditures | -19,763 | -17,274 | -31,407 | -40,439 | -15,925 | Upgrade
|
| Sale of Property, Plant & Equipment | 267.21 | 49.07 | 1,703 | 25.93 | 8,202 | Upgrade
|
| Sale (Purchase) of Intangibles | -67.35 | -171.69 | -197.79 | -78.73 | -179.09 | Upgrade
|
| Investment in Securities | -4,742 | -691.9 | - | 22.11 | 754.59 | Upgrade
|
| Other Investing Activities | -161.61 | 4.87 | -123.12 | 1,328 | -889.74 | Upgrade
|
| Investing Cash Flow | -24,466 | -18,083 | -30,025 | -39,142 | -8,037 | Upgrade
|
| Short-Term Debt Issued | 42,800 | 5,000 | 163,815 | 117,245 | 10,400 | Upgrade
|
| Total Debt Issued | 42,800 | 5,000 | 163,815 | 117,245 | 10,400 | Upgrade
|
| Short-Term Debt Repaid | -41,500 | -21,800 | -142,959 | -109,300 | -21,300 | Upgrade
|
| Long-Term Debt Repaid | -402.73 | -359.25 | -319.96 | -463.07 | -367.59 | Upgrade
|
| Total Debt Repaid | -41,903 | -22,159 | -143,279 | -109,763 | -21,668 | Upgrade
|
| Net Debt Issued (Repaid) | 897.27 | -17,159 | 20,536 | 7,482 | -11,268 | Upgrade
|
| Repurchase of Common Stock | -2,327 | -1,665 | -572.69 | -427.23 | - | Upgrade
|
| Other Financing Activities | -1,203 | -161.4 | 3,046 | 4,832 | - | Upgrade
|
| Financing Cash Flow | -2,634 | -18,985 | 23,009 | 11,887 | -11,268 | Upgrade
|
| Foreign Exchange Rate Adjustments | -1,273 | 659.23 | -4.96 | -89.89 | -41.74 | Upgrade
|
| Net Cash Flow | -1,187 | 15,377 | -4,031 | -7,658 | 12,673 | Upgrade
|
| Free Cash Flow | 7,423 | 34,513 | -28,416 | -20,752 | 16,094 | Upgrade
|
| Free Cash Flow Growth | -78.49% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 1.14% | 5.80% | -5.93% | -4.28% | 5.30% | Upgrade
|
| Free Cash Flow Per Share | 508.04 | 2314.99 | -1900.78 | -1391.14 | 1078.73 | Upgrade
|
| Cash Interest Paid | 713.08 | 706.21 | 1,138 | 201.82 | 244.53 | Upgrade
|
| Cash Income Tax Paid | 8,209 | 2,270 | 11,099 | 9,704 | 465.21 | Upgrade
|
| Levered Free Cash Flow | 5,570 | 32,091 | -26,941 | -23,064 | 8,373 | Upgrade
|
| Unlevered Free Cash Flow | 6,177 | 32,731 | -26,237 | -22,963 | 8,678 | Upgrade
|
| Change in Working Capital | -9,132 | 4,497 | -17,246 | -25,988 | -1,409 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.