Medy-Tox Inc. (KOSDAQ:086900)
South Korea
· Delayed Price · Currency is KRW 108,600
+1,100 (1.02%)
Apr 29, 2026, 3:30 PM KST
Medy-Tox Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 247,290 | 228,622 | 221,121 | 195,096 | 184,870 | Upgrade
|
| Other Revenue | - | - | - | -0 | -0 | Upgrade
|
| Revenue | 247,290 | 228,622 | 221,121 | 195,096 | 184,870 | Upgrade
|
| Revenue Growth (YoY) | 8.17% | 3.39% | 13.34% | 5.53% | 31.27% | Upgrade
|
| Cost of Revenue | 104,449 | 90,038 | 87,625 | 69,048 | 79,397 | Upgrade
|
| Gross Profit | 142,841 | 138,584 | 133,496 | 126,048 | 105,473 | Upgrade
|
| Selling, General & Admin | 88,723 | 78,370 | 86,605 | 47,679 | 41,938 | Upgrade
|
| Research & Development | 29,190 | 29,821 | 25,133 | 23,324 | 23,267 | Upgrade
|
| Amortization of Goodwill & Intangibles | 2,340 | 2,282 | 1,284 | 799.22 | 834.58 | Upgrade
|
| Other Operating Expenses | 1,413 | 1,346 | 1,322 | 1,242 | 1,216 | Upgrade
|
| Operating Expenses | 126,163 | 118,236 | 116,173 | 79,383 | 72,335 | Upgrade
|
| Operating Income | 16,679 | 20,349 | 17,322 | 46,665 | 33,138 | Upgrade
|
| Interest Expense | -649.39 | -1,727 | -2,333 | -2,314 | -4,781 | Upgrade
|
| Interest & Investment Income | 1,395 | 925.15 | 896.43 | 610.76 | 957.22 | Upgrade
|
| Earnings From Equity Investments | -7,314 | 5,877 | 1,363 | 5,129 | -1,456 | Upgrade
|
| Currency Exchange Gain (Loss) | -325.57 | 4,387 | 475.22 | 3,425 | 2,111 | Upgrade
|
| Other Non Operating Income (Expenses) | 106.18 | -4,138 | -605.87 | -715.84 | 108,431 | Upgrade
|
| EBT Excluding Unusual Items | 9,891 | 25,673 | 17,118 | 52,800 | 138,400 | Upgrade
|
| Gain (Loss) on Sale of Investments | -4,378 | 126.49 | -593.36 | -3,044 | 2,666 | Upgrade
|
| Gain (Loss) on Sale of Assets | 305.61 | 323.58 | -671.97 | -230.42 | 131.48 | Upgrade
|
| Asset Writedown | 764.94 | -8,624 | - | - | -12,932 | Upgrade
|
| Pretax Income | 6,583 | 17,499 | 15,853 | 49,526 | 128,265 | Upgrade
|
| Income Tax Expense | -9,076 | 1,425 | 6,163 | 12,930 | 35,003 | Upgrade
|
| Earnings From Continuing Operations | 15,659 | 16,074 | 9,690 | 36,596 | 93,263 | Upgrade
|
| Minority Interest in Earnings | 935.18 | 881.22 | 65.28 | 414.16 | 891.27 | Upgrade
|
| Net Income | 16,594 | 16,955 | 9,755 | 37,010 | 94,154 | Upgrade
|
| Preferred Dividends & Other Adjustments | 975 | 975 | 975 | 975.33 | 974.73 | Upgrade
|
| Net Income to Common | 15,619 | 15,980 | 8,780 | 36,035 | 93,179 | Upgrade
|
| Net Income Growth | -2.13% | 73.81% | -73.64% | -60.69% | - | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 6 | Upgrade
|
| Shares Change (YoY) | -2.03% | 0.40% | 2.02% | 2.28% | 0.04% | Upgrade
|
| EPS (Basic) | 2371.01 | 2376.57 | 1311.06 | 5491.68 | 14587.59 | Upgrade
|
| EPS (Diluted) | 2371.01 | 2376.57 | 1311.00 | 5489.34 | 14517.37 | Upgrade
|
| EPS Growth | -0.23% | 81.28% | -76.12% | -62.19% | - | Upgrade
|
| Free Cash Flow | 45,749 | 27,830 | 5,862 | 16,304 | 2,452 | Upgrade
|
| Free Cash Flow Per Share | 6944.77 | 4138.95 | 875.31 | 2483.66 | 382.01 | Upgrade
|
| Gross Margin | 57.76% | 60.62% | 60.37% | 64.61% | 57.05% | Upgrade
|
| Operating Margin | 6.74% | 8.90% | 7.83% | 23.92% | 17.93% | Upgrade
|
| Profit Margin | 6.32% | 6.99% | 3.97% | 18.47% | 50.40% | Upgrade
|
| Free Cash Flow Margin | 18.50% | 12.17% | 2.65% | 8.36% | 1.33% | Upgrade
|
| EBITDA | 36,745 | 40,307 | 32,698 | 61,766 | 51,394 | Upgrade
|
| EBITDA Margin | 14.86% | 17.63% | 14.79% | 31.66% | 27.80% | Upgrade
|
| D&A For EBITDA | 20,067 | 19,959 | 15,376 | 15,101 | 18,256 | Upgrade
|
| EBIT | 16,679 | 20,349 | 17,322 | 46,665 | 33,138 | Upgrade
|
| EBIT Margin | 6.74% | 8.90% | 7.83% | 23.92% | 17.93% | Upgrade
|
| Effective Tax Rate | - | 8.15% | 38.88% | 26.11% | 27.29% | Upgrade
|
| Advertising Expenses | 6,494 | 7,146 | 5,976 | 3,351 | 2,031 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.