Showbox Corp. (KOSDAQ:086980)
South Korea
· Delayed Price · Currency is KRW 2,955.00
-25.00 (-0.84%)
At close: Apr 28, 2026
Showbox Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 62,748 | 93,118 | 40,170 | 56,684 | 50,934 | Upgrade
|
| Other Revenue | - | -0 | - | -0 | -0 | Upgrade
|
| Revenue | 62,748 | 93,118 | 40,170 | 56,684 | 50,934 | Upgrade
|
| Revenue Growth (YoY) | -32.61% | 131.81% | -29.13% | 11.29% | 8.83% | Upgrade
|
| Cost of Revenue | 64,214 | 57,886 | 59,015 | 50,885 | 40,275 | Upgrade
|
| Gross Profit | -1,466 | 35,232 | -18,845 | 5,799 | 10,658 | Upgrade
|
| Selling, General & Admin | 9,170 | 9,968 | 8,208 | 8,176 | 8,001 | Upgrade
|
| Research & Development | 53.76 | 69.44 | 38.49 | - | - | Upgrade
|
| Amortization of Goodwill & Intangibles | 63.01 | 61.04 | 57.38 | 68.11 | 154.46 | Upgrade
|
| Other Operating Expenses | 57.1 | 37.96 | 109.58 | 242.05 | 68.57 | Upgrade
|
| Operating Expenses | 10,185 | 10,707 | 9,450 | 8,993 | 8,734 | Upgrade
|
| Operating Income | -11,651 | 24,524 | -28,295 | -3,194 | 1,924 | Upgrade
|
| Interest Expense | -69.66 | -88.41 | -138.65 | -110.75 | -76.72 | Upgrade
|
| Interest & Investment Income | 406.7 | 909.5 | 935.03 | 682.58 | 452.81 | Upgrade
|
| Earnings From Equity Investments | 72.44 | 151.2 | -694.16 | -249.06 | 4.17 | Upgrade
|
| Currency Exchange Gain (Loss) | -33.06 | 95.65 | 80.56 | -43.61 | 123.14 | Upgrade
|
| Other Non Operating Income (Expenses) | -273.45 | -94.72 | 711.48 | 94.24 | 161.45 | Upgrade
|
| EBT Excluding Unusual Items | -11,548 | 25,498 | -27,401 | -2,821 | 2,589 | Upgrade
|
| Gain (Loss) on Sale of Investments | 628.05 | 1,812 | 571.69 | 743.42 | 160 | Upgrade
|
| Gain (Loss) on Sale of Assets | -5.18 | 2.09 | -4.34 | -0 | 594.77 | Upgrade
|
| Asset Writedown | -5,091 | -1,265 | -4,104 | -764.7 | -389.02 | Upgrade
|
| Pretax Income | -16,016 | 26,046 | -30,937 | -2,842 | 2,955 | Upgrade
|
| Income Tax Expense | -968.19 | -1,382 | -637.86 | -717.26 | 706.84 | Upgrade
|
| Earnings From Continuing Operations | -15,048 | 27,428 | -30,300 | -2,125 | 2,248 | Upgrade
|
| Net Income | -15,048 | 27,428 | -30,300 | -2,125 | 2,248 | Upgrade
|
| Net Income to Common | -15,048 | 27,428 | -30,300 | -2,125 | 2,248 | Upgrade
|
| Shares Outstanding (Basic) | 62 | 62 | 62 | 62 | 62 | Upgrade
|
| Shares Outstanding (Diluted) | 62 | 62 | 62 | 62 | 62 | Upgrade
|
| Shares Change (YoY) | -0.06% | 0.07% | 0.03% | 0.03% | - | Upgrade
|
| EPS (Basic) | -241.00 | 439.00 | -485.27 | -34.04 | 36.03 | Upgrade
|
| EPS (Diluted) | -241.00 | 439.00 | -485.27 | -34.04 | 36.00 | Upgrade
|
| Free Cash Flow | -19,349 | 29,314 | 17,244 | -21,281 | 25,515 | Upgrade
|
| Free Cash Flow Per Share | -309.88 | 469.19 | 276.18 | -340.93 | 408.89 | Upgrade
|
| Gross Margin | -2.34% | 37.84% | -46.91% | 10.23% | 20.93% | Upgrade
|
| Operating Margin | -18.57% | 26.34% | -70.44% | -5.63% | 3.78% | Upgrade
|
| Profit Margin | -23.98% | 29.46% | -75.43% | -3.75% | 4.41% | Upgrade
|
| Free Cash Flow Margin | -30.84% | 31.48% | 42.93% | -37.54% | 50.09% | Upgrade
|
| EBITDA | 17,993 | 56,478 | 18,134 | 39,563 | 21,628 | Upgrade
|
| EBITDA Margin | 28.68% | 60.65% | 45.14% | 69.80% | 42.46% | Upgrade
|
| D&A For EBITDA | 29,645 | 31,953 | 46,429 | 42,757 | 19,704 | Upgrade
|
| EBIT | -11,651 | 24,524 | -28,295 | -3,194 | 1,924 | Upgrade
|
| EBIT Margin | -18.57% | 26.34% | -70.44% | -5.63% | 3.78% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 23.92% | Upgrade
|
| Advertising Expenses | 39.7 | 20.23 | 18.81 | 102.86 | 63.05 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.