IM Co.,Ltd (KOSDAQ:101390)
South Korea
· Delayed Price · Currency is KRW 396.00
-121.00 (-23.40%)
At close: Apr 7, 2025
IM Co.,Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 91,765 | 126,074 | 121,173 | 117,380 | 152,866 | Upgrade
|
| Other Revenue | - | -0 | - | - | - | Upgrade
|
| Revenue | 91,765 | 126,074 | 121,173 | 117,380 | 152,866 | Upgrade
|
| Revenue Growth (YoY) | -27.21% | 4.04% | 3.23% | -23.21% | 4.49% | Upgrade
|
| Cost of Revenue | 87,089 | 113,790 | 107,745 | 113,196 | 140,965 | Upgrade
|
| Gross Profit | 4,676 | 12,284 | 13,428 | 4,184 | 11,901 | Upgrade
|
| Selling, General & Admin | 10,193 | 12,587 | 12,359 | 12,023 | 8,569 | Upgrade
|
| Research & Development | 802.29 | 1,124 | 540.65 | 482.14 | 340.03 | Upgrade
|
| Amortization of Goodwill & Intangibles | 0.23 | 0.22 | 0.19 | 19.22 | 45.75 | Upgrade
|
| Other Operating Expenses | 598.07 | 100.65 | - | - | - | Upgrade
|
| Operating Expenses | 13,266 | 17,821 | 14,486 | 14,213 | 10,738 | Upgrade
|
| Operating Income | -8,590 | -5,537 | -1,059 | -10,030 | 1,163 | Upgrade
|
| Interest Expense | -1,526 | -4,823 | -3,546 | -1,714 | -2,101 | Upgrade
|
| Interest & Investment Income | 302.93 | 379.45 | 306.76 | 423.8 | 111.03 | Upgrade
|
| Earnings From Equity Investments | -319.92 | -4,236 | -23,595 | 4,937 | 46.89 | Upgrade
|
| Currency Exchange Gain (Loss) | 726.97 | 42.64 | 1,410 | 2,701 | 3,190 | Upgrade
|
| Other Non Operating Income (Expenses) | 235.78 | -1,366 | 5,481 | 1,687 | 838.88 | Upgrade
|
| EBT Excluding Unusual Items | -9,170 | -15,541 | -21,001 | -1,995 | 3,248 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.4 | -57.9 | 18.98 | 798.99 | -1,314 | Upgrade
|
| Asset Writedown | - | -3,255 | -164.53 | -4,232 | -7,531 | Upgrade
|
| Pretax Income | -9,169 | -18,853 | -21,146 | -5,429 | -5,598 | Upgrade
|
| Income Tax Expense | 217.53 | 5,725 | 1,016 | 1,105 | 664.01 | Upgrade
|
| Earnings From Continuing Operations | -9,387 | -24,578 | -22,162 | -6,534 | -6,262 | Upgrade
|
| Earnings From Discontinued Operations | -391.16 | -371.35 | -1,324 | - | - | Upgrade
|
| Net Income to Company | -9,778 | -24,950 | -23,486 | -6,534 | -6,262 | Upgrade
|
| Minority Interest in Earnings | - | 0.67 | 149.88 | 367.11 | -135.56 | Upgrade
|
| Net Income | -9,778 | -24,949 | -23,336 | -6,167 | -6,397 | Upgrade
|
| Net Income to Common | -9,778 | -24,949 | -23,336 | -6,167 | -6,397 | Upgrade
|
| Shares Outstanding (Basic) | 13 | 10 | 9 | 8 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 10 | 9 | 8 | 6 | Upgrade
|
| Shares Change (YoY) | 28.94% | 15.39% | 8.85% | 25.21% | 52.33% | Upgrade
|
| EPS (Basic) | -755.00 | -2484.00 | -2681.04 | -771.17 | -1001.65 | Upgrade
|
| EPS (Diluted) | -755.00 | -2484.00 | -2681.11 | -771.17 | -1002.00 | Upgrade
|
| Free Cash Flow | -8,139 | -8,500 | -2,504 | -13,935 | 12,332 | Upgrade
|
| Free Cash Flow Per Share | -628.46 | -846.25 | -287.70 | -1742.51 | 1930.99 | Upgrade
|
| Gross Margin | 5.10% | 9.74% | 11.08% | 3.56% | 7.79% | Upgrade
|
| Operating Margin | -9.36% | -4.39% | -0.87% | -8.54% | 0.76% | Upgrade
|
| Profit Margin | -10.66% | -19.79% | -19.26% | -5.25% | -4.18% | Upgrade
|
| Free Cash Flow Margin | -8.87% | -6.74% | -2.07% | -11.87% | 8.07% | Upgrade
|
| EBITDA | -2,299 | 1,270 | 5,379 | -1,715 | 10,973 | Upgrade
|
| EBITDA Margin | -2.51% | 1.01% | 4.44% | -1.46% | 7.18% | Upgrade
|
| D&A For EBITDA | 6,291 | 6,807 | 6,437 | 8,315 | 9,811 | Upgrade
|
| EBIT | -8,590 | -5,537 | -1,059 | -10,030 | 1,163 | Upgrade
|
| EBIT Margin | -9.36% | -4.39% | -0.87% | -8.54% | 0.76% | Upgrade
|
| Advertising Expenses | - | 33.45 | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.