Cube Entertainment, Inc. (KOSDAQ:182360)
South Korea
· Delayed Price · Currency is KRW 10,360
+10 (0.10%)
At close: Apr 28, 2026
Cube Entertainment Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 87,228 | 102,596 | 142,272 | 120,638 | 71,944 | Upgrade
|
| Other Revenue | - | -0 | - | -0 | -0 | Upgrade
|
| Revenue | 87,228 | 102,596 | 142,272 | 120,638 | 71,944 | Upgrade
|
| Revenue Growth (YoY) | -14.98% | -27.89% | 17.93% | 67.68% | 91.87% | Upgrade
|
| Cost of Revenue | 78,472 | 74,115 | 103,529 | 94,288 | 57,723 | Upgrade
|
| Gross Profit | 8,756 | 28,481 | 38,744 | 26,350 | 14,220 | Upgrade
|
| Selling, General & Admin | 14,298 | 15,920 | 21,955 | 18,590 | 12,096 | Upgrade
|
| Amortization of Goodwill & Intangibles | 173.38 | 181.54 | 204.62 | 202.56 | 201.79 | Upgrade
|
| Other Operating Expenses | 364.65 | 267.35 | 170.98 | 81.81 | 49.21 | Upgrade
|
| Operating Expenses | 16,338 | 16,508 | 23,561 | 19,425 | 13,173 | Upgrade
|
| Operating Income | -7,581 | 11,973 | 15,183 | 6,924 | 1,047 | Upgrade
|
| Interest Expense | -696.99 | -655.76 | -190.23 | -132.36 | -133.26 | Upgrade
|
| Interest & Investment Income | 877.45 | 890.32 | 1,507 | 218.51 | 106.14 | Upgrade
|
| Earnings From Equity Investments | 7,344 | 4,164 | - | -100 | -1,242 | Upgrade
|
| Currency Exchange Gain (Loss) | 176.81 | 621.54 | 27.33 | 32.04 | -6.41 | Upgrade
|
| Other Non Operating Income (Expenses) | 4.47 | 148.79 | -375.46 | -481.25 | 966.78 | Upgrade
|
| EBT Excluding Unusual Items | 124.21 | 17,142 | 16,151 | 6,461 | 738.19 | Upgrade
|
| Gain (Loss) on Sale of Investments | 502.97 | 1,103 | 0.12 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 92.46 | 102.26 | 594.42 | 34.19 | 15.23 | Upgrade
|
| Asset Writedown | -1,141 | -38.35 | -1,963 | -770.74 | -2,662 | Upgrade
|
| Pretax Income | -420.91 | 18,309 | 14,782 | 5,725 | -1,909 | Upgrade
|
| Income Tax Expense | 2,242 | 4,763 | 3,559 | -385.45 | 949.98 | Upgrade
|
| Earnings From Continuing Operations | -2,663 | 13,546 | 11,223 | 6,110 | -2,859 | Upgrade
|
| Earnings From Discontinued Operations | -3,196 | 3,060 | - | - | - | Upgrade
|
| Net Income to Company | -5,859 | 16,606 | 11,223 | 6,110 | -2,859 | Upgrade
|
| Minority Interest in Earnings | 669.03 | -620.32 | -290.48 | 4.24 | -431.07 | Upgrade
|
| Net Income | -5,190 | 15,985 | 10,933 | 6,115 | -3,290 | Upgrade
|
| Net Income to Common | -5,190 | 15,985 | 10,933 | 6,115 | -3,290 | Upgrade
|
| Net Income Growth | - | 46.22% | 78.80% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 15 | 14 | 14 | 14 | Upgrade
|
| Shares Change (YoY) | -3.80% | 10.21% | -0.52% | -0.58% | 11.54% | Upgrade
|
| EPS (Basic) | -358.56 | 1159.43 | 800.82 | 445.58 | -238.33 | Upgrade
|
| EPS (Diluted) | -359.00 | 1074.49 | 800.82 | 445.58 | -238.33 | Upgrade
|
| EPS Growth | - | 34.17% | 79.73% | - | - | Upgrade
|
| Free Cash Flow | 42,169 | 406.5 | 228.97 | 40,829 | 2,085 | Upgrade
|
| Free Cash Flow Per Share | 2913.42 | 27.02 | 16.77 | 2975.30 | 151.07 | Upgrade
|
| Gross Margin | 10.04% | 27.76% | 27.23% | 21.84% | 19.77% | Upgrade
|
| Operating Margin | -8.69% | 11.67% | 10.67% | 5.74% | 1.46% | Upgrade
|
| Profit Margin | -5.95% | 15.58% | 7.68% | 5.07% | -4.57% | Upgrade
|
| Free Cash Flow Margin | 48.34% | 0.40% | 0.16% | 33.84% | 2.90% | Upgrade
|
| EBITDA | 724.65 | 16,586 | 19,349 | 11,162 | 5,343 | Upgrade
|
| EBITDA Margin | 0.83% | 16.17% | 13.60% | 9.25% | 7.43% | Upgrade
|
| D&A For EBITDA | 8,306 | 4,614 | 4,167 | 4,238 | 4,295 | Upgrade
|
| EBIT | -7,581 | 11,973 | 15,183 | 6,924 | 1,047 | Upgrade
|
| EBIT Margin | -8.69% | 11.67% | 10.67% | 5.74% | 1.46% | Upgrade
|
| Effective Tax Rate | - | 26.02% | 24.08% | - | - | Upgrade
|
| Advertising Expenses | 4,756 | 3,772 | 5,595 | 3,670 | 3,204 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.