Thumbage Co., Ltd. (KOSDAQ:208640)
South Korea
· Delayed Price · Currency is KRW 214.00
-21.00 (-8.94%)
At close: Apr 28, 2026
Thumbage Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 6,019 | 13,976 | 11,561 | 12,519 | 36,238 | Upgrade
|
| Revenue Growth (YoY) | -56.94% | 20.89% | -7.66% | -65.45% | 417.22% | Upgrade
|
| Cost of Revenue | 15.37 | 30.16 | 34.94 | 34.01 | 51.79 | Upgrade
|
| Gross Profit | 6,003 | 13,946 | 11,526 | 12,485 | 36,186 | Upgrade
|
| Selling, General & Admin | 12,420 | 22,937 | 23,363 | 27,113 | 37,348 | Upgrade
|
| Amortization of Goodwill & Intangibles | 875.85 | 532.77 | 292.52 | 1,180 | 365.54 | Upgrade
|
| Other Operating Expenses | 26.78 | 41.77 | 68.04 | 35.4 | 38.62 | Upgrade
|
| Operating Expenses | 13,879 | 24,158 | 24,772 | 32,455 | 38,307 | Upgrade
|
| Operating Income | -7,876 | -10,212 | -13,246 | -19,969 | -2,121 | Upgrade
|
| Interest Expense | -43.27 | -58.55 | -80.78 | -92.43 | -49.89 | Upgrade
|
| Interest & Investment Income | 130.34 | 688.25 | 1,212 | 859.92 | 333.59 | Upgrade
|
| Earnings From Equity Investments | 296.94 | -475.12 | 962.52 | -68.53 | 20,194 | Upgrade
|
| Currency Exchange Gain (Loss) | -12.06 | -6.45 | -27.57 | 8.03 | -81.24 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.58 | -68.9 | -26.19 | -21.05 | 17.01 | Upgrade
|
| EBT Excluding Unusual Items | -7,507 | -10,133 | -11,206 | -19,283 | 18,293 | Upgrade
|
| Gain (Loss) on Sale of Investments | -77.06 | 3,249 | -1,117 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 6.69 | - | - | -0.02 | -5.37 | Upgrade
|
| Asset Writedown | -1,690 | -4.3 | -29.28 | -2,167 | - | Upgrade
|
| Pretax Income | -9,267 | -6,888 | -12,352 | -21,450 | 18,288 | Upgrade
|
| Income Tax Expense | - | - | - | - | 3,553 | Upgrade
|
| Earnings From Continuing Operations | -9,267 | -6,888 | -12,352 | -21,450 | 14,734 | Upgrade
|
| Minority Interest in Earnings | 0.01 | - | - | - | 269.91 | Upgrade
|
| Net Income | -9,267 | -6,888 | -12,352 | -21,450 | 15,004 | Upgrade
|
| Net Income to Common | -9,267 | -6,888 | -12,352 | -21,450 | 15,004 | Upgrade
|
| Shares Outstanding (Basic) | 138 | 141 | 139 | 139 | 136 | Upgrade
|
| Shares Outstanding (Diluted) | 138 | 141 | 139 | 139 | 136 | Upgrade
|
| Shares Change (YoY) | -1.60% | 0.95% | 0.39% | 1.76% | 6.56% | Upgrade
|
| EPS (Basic) | -67.00 | -49.00 | -88.71 | -154.65 | 110.22 | Upgrade
|
| EPS (Diluted) | -67.00 | -49.00 | -89.00 | -155.00 | 110.00 | Upgrade
|
| Free Cash Flow | -6,689 | -3,964 | -8,746 | -11,957 | -849.46 | Upgrade
|
| Free Cash Flow Per Share | -48.36 | -28.20 | -62.81 | -86.20 | -6.23 | Upgrade
|
| Gross Margin | 99.74% | 99.78% | 99.70% | 99.73% | 99.86% | Upgrade
|
| Operating Margin | -130.86% | -73.07% | -114.58% | -159.51% | -5.85% | Upgrade
|
| Profit Margin | -153.98% | -49.28% | -106.84% | -171.34% | 41.40% | Upgrade
|
| Free Cash Flow Margin | -111.14% | -28.37% | -75.65% | -95.50% | -2.34% | Upgrade
|
| EBITDA | -6,444 | -9,076 | -12,328 | -18,154 | -1,200 | Upgrade
|
| EBITDA Margin | -107.07% | -64.94% | -106.63% | -145.01% | -3.31% | Upgrade
|
| D&A For EBITDA | 1,432 | 1,136 | 918.11 | 1,816 | 920.7 | Upgrade
|
| EBIT | -7,876 | -10,212 | -13,246 | -19,969 | -2,121 | Upgrade
|
| EBIT Margin | -130.86% | -73.07% | -114.58% | -159.51% | -5.85% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 19.43% | Upgrade
|
| Advertising Expenses | 1,876 | 3,324 | 1,749 | 6,636 | 13,156 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.