Thumbage Co., Ltd. (KOSDAQ:208640)
South Korea
· Delayed Price · Currency is KRW 214.00
-21.00 (-8.94%)
At close: Apr 28, 2026
Thumbage Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -9,267 | -6,888 | -12,352 | -21,450 | 15,004 | Upgrade
|
| Depreciation & Amortization | 1,432 | 1,136 | 918.11 | 1,816 | 920.7 | Upgrade
|
| Loss (Gain) From Sale of Assets | -379.41 | - | - | 0.02 | -20,532 | Upgrade
|
| Asset Writedown & Restructuring Costs | 1,690 | 4.3 | 29.28 | 2,167 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | 77.06 | -3,249 | 1,117 | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | 75.77 | 475.12 | -962.52 | 68.53 | 343.3 | Upgrade
|
| Stock-Based Compensation | 39.63 | 1,757 | 4,395 | 3,687 | 139.14 | Upgrade
|
| Other Operating Activities | 836.17 | 366.2 | 466.41 | 3,217 | 3,184 | Upgrade
|
| Change in Accounts Receivable | 329.46 | 293.15 | -166.87 | 250.99 | 1,852 | Upgrade
|
| Change in Other Net Operating Assets | -1,523 | 2,143 | -2,130 | -1,634 | -1,388 | Upgrade
|
| Operating Cash Flow | -6,689 | -3,963 | -8,685 | -11,879 | -476.36 | Upgrade
|
| Capital Expenditures | - | -1.61 | -61.12 | -77.34 | -373.1 | Upgrade
|
| Sale of Property, Plant & Equipment | 52.84 | - | - | - | 0.18 | Upgrade
|
| Cash Acquisitions | -448.6 | - | - | - | - | Upgrade
|
| Divestitures | 449.89 | - | - | - | 16,032 | Upgrade
|
| Sale (Purchase) of Intangibles | - | -2,512 | -12.26 | -1,500 | -30.37 | Upgrade
|
| Investment in Securities | 6,373 | 16,511 | 8,986 | -3,022 | -15,954 | Upgrade
|
| Other Investing Activities | - | -0 | -84 | -608 | -1,500 | Upgrade
|
| Investing Cash Flow | 6,427 | 13,998 | 8,829 | -5,207 | -1,825 | Upgrade
|
| Long-Term Debt Issued | - | - | - | 10,000 | - | Upgrade
|
| Long-Term Debt Repaid | -469.29 | -10,447 | -412.36 | -357.55 | -250.21 | Upgrade
|
| Net Debt Issued (Repaid) | -469.29 | -10,447 | -412.36 | 9,642 | -250.21 | Upgrade
|
| Issuance of Common Stock | - | - | - | 5,040 | 1,921 | Upgrade
|
| Other Financing Activities | - | - | - | -6.08 | -11.41 | Upgrade
|
| Financing Cash Flow | -469.29 | -10,447 | -412.36 | 14,676 | 1,659 | Upgrade
|
| Foreign Exchange Rate Adjustments | 3.41 | 9.82 | 0.11 | - | - | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | 0 | 0 | Upgrade
|
| Net Cash Flow | -727.36 | -401.9 | -268.8 | -2,410 | -641.81 | Upgrade
|
| Free Cash Flow | -6,689 | -3,964 | -8,746 | -11,957 | -849.46 | Upgrade
|
| Free Cash Flow Margin | -111.14% | -28.37% | -75.65% | -95.50% | -2.34% | Upgrade
|
| Free Cash Flow Per Share | -48.36 | -28.20 | -62.81 | -86.20 | -6.23 | Upgrade
|
| Cash Interest Paid | 37.96 | 54.56 | 76.8 | 88.45 | 48.8 | Upgrade
|
| Cash Income Tax Paid | -92.83 | -75.9 | 142.64 | 43.61 | -5.67 | Upgrade
|
| Levered Free Cash Flow | -3,215 | -4,068 | -3,800 | -7,013 | -1,120 | Upgrade
|
| Unlevered Free Cash Flow | -3,188 | -4,032 | -3,749 | -6,955 | -1,089 | Upgrade
|
| Change in Working Capital | -1,193 | 2,436 | -2,297 | -1,383 | 463.85 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.