DRTECH Corporation (KOSDAQ:214680)
1,903.00
+61.00 (3.31%)
Apr 29, 2026, 3:30 PM KST
DRTECH Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Other Revenue | - | - | - | -0 | - | Upgrade
|
| Revenue | 116,304 | 97,559 | 92,439 | 89,481 | 70,277 | Upgrade
|
| Revenue Growth (YoY) | 19.21% | 5.54% | 3.31% | 27.33% | 27.16% | Upgrade
|
| Cost of Revenue | 74,323 | 58,047 | 50,091 | 49,175 | 38,403 | Upgrade
|
| Gross Profit | 41,981 | 39,512 | 42,348 | 40,306 | 31,874 | Upgrade
|
| Selling, General & Admin | 32,040 | 30,026 | 27,077 | 21,883 | 16,616 | Upgrade
|
| Research & Development | 16,160 | 16,854 | 11,517 | 10,819 | 11,016 | Upgrade
|
| Amortization of Goodwill & Intangibles | 528.39 | 609.32 | 525.79 | 723.41 | 699.6 | Upgrade
|
| Other Operating Expenses | - | - | 550.58 | - | - | Upgrade
|
| Operating Expenses | 55,912 | 51,618 | 42,497 | 35,391 | 31,115 | Upgrade
|
| Operating Income | -13,932 | -12,105 | -148.84 | 4,915 | 758.99 | Upgrade
|
| Interest Expense | -7,991 | -4,401 | -1,977 | -1,359 | -541.22 | Upgrade
|
| Interest & Investment Income | 493.6 | 741.4 | 900.96 | 503.29 | 486.2 | Upgrade
|
| Earnings From Equity Investments | -1,329 | -484.64 | -598.93 | -195.4 | 373.9 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.75 | 4,635 | 331.28 | 450.23 | 1,698 | Upgrade
|
| Other Non Operating Income (Expenses) | -996.73 | -5,358 | -666.96 | 795.68 | 108.95 | Upgrade
|
| EBT Excluding Unusual Items | -23,753 | -16,973 | -2,159 | 5,110 | 2,885 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1,564 | -687.87 | 1,137 | 14.85 | -30.28 | Upgrade
|
| Gain (Loss) on Sale of Assets | 27.31 | 69.34 | 169.91 | 103.12 | 48.31 | Upgrade
|
| Asset Writedown | -400.85 | -1,169 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | -0.16 | - | Upgrade
|
| Pretax Income | -25,691 | -18,761 | -852.05 | 5,227 | 2,903 | Upgrade
|
| Income Tax Expense | -1,662 | 530.14 | 1,210 | -722.13 | -1,050 | Upgrade
|
| Earnings From Continuing Operations | -24,029 | -19,291 | -2,062 | 5,950 | 3,953 | Upgrade
|
| Minority Interest in Earnings | 2.12 | 1.29 | -185.98 | 22.49 | 84.92 | Upgrade
|
| Net Income | -24,027 | -19,290 | -2,248 | 5,972 | 4,038 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 0.5 | 8.53 | - | Upgrade
|
| Net Income to Common | -24,027 | -19,290 | -2,249 | 5,964 | 4,038 | Upgrade
|
| Net Income Growth | - | - | - | 47.89% | - | Upgrade
|
| Shares Outstanding (Basic) | 75 | 74 | 67 | 58 | 54 | Upgrade
|
| Shares Outstanding (Diluted) | 75 | 74 | 67 | 63 | 73 | Upgrade
|
| Shares Change (YoY) | 1.67% | 9.68% | 7.39% | -14.35% | 42.33% | Upgrade
|
| EPS (Basic) | -321.00 | -262.00 | -33.50 | 103.49 | 74.40 | Upgrade
|
| EPS (Diluted) | -321.00 | -262.00 | -34.00 | 95.64 | 55.97 | Upgrade
|
| EPS Growth | - | - | - | 70.88% | - | Upgrade
|
| Free Cash Flow | -26,608 | -25,380 | -17,394 | -2,092 | -5,496 | Upgrade
|
| Free Cash Flow Per Share | -355.48 | -344.73 | -259.12 | -33.47 | -75.30 | Upgrade
|
| Gross Margin | 36.10% | 40.50% | 45.81% | 45.04% | 45.36% | Upgrade
|
| Operating Margin | -11.98% | -12.41% | -0.16% | 5.49% | 1.08% | Upgrade
|
| Profit Margin | -20.66% | -19.77% | -2.43% | 6.67% | 5.75% | Upgrade
|
| Free Cash Flow Margin | -22.88% | -26.02% | -18.82% | -2.34% | -7.82% | Upgrade
|
| EBITDA | -2,873 | -2,134 | 7,830 | 11,419 | 6,335 | Upgrade
|
| EBITDA Margin | -2.47% | -2.19% | 8.47% | 12.76% | 9.01% | Upgrade
|
| D&A For EBITDA | 11,059 | 9,971 | 7,979 | 6,504 | 5,576 | Upgrade
|
| EBIT | -13,932 | -12,105 | -148.84 | 4,915 | 758.99 | Upgrade
|
| EBIT Margin | -11.98% | -12.41% | -0.16% | 5.49% | 1.08% | Upgrade
|
| Advertising Expenses | 1,748 | 1,564 | 1,348 | 781.4 | 708.3 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.