AUROS Technology, Inc. (KOSDAQ:322310)
South Korea
· Delayed Price · Currency is KRW 22,150
+100 (0.45%)
At close: Dec 5, 2025
AUROS Technology Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2018 |
| Operating Revenue | 67,240 | 61,412 | 45,529 | 35,398 | 39,530 | 17,537 | Upgrade
|
| Other Revenue | - | - | - | -0 | -0 | -0 | Upgrade
|
| Revenue | 67,240 | 61,412 | 45,529 | 35,398 | 39,530 | 17,537 | Upgrade
|
| Revenue Growth (YoY) | 31.09% | 34.88% | 28.62% | -10.45% | 125.41% | -34.16% | Upgrade
|
| Cost of Revenue | 29,913 | 25,201 | 15,137 | 13,073 | 15,737 | 7,749 | Upgrade
|
| Gross Profit | 37,328 | 36,211 | 30,392 | 22,325 | 23,793 | 9,788 | Upgrade
|
| Selling, General & Admin | 13,590 | 12,125 | 11,852 | 11,626 | 10,657 | 3,303 | Upgrade
|
| Research & Development | 18,906 | 16,610 | 15,242 | 13,075 | 10,730 | 4,459 | Upgrade
|
| Amortization of Goodwill & Intangibles | 565.21 | 485.14 | 287.12 | 269.87 | 142.7 | 78.93 | Upgrade
|
| Other Operating Expenses | 388.84 | 377.25 | 294.66 | 318.55 | 102.43 | 42.83 | Upgrade
|
| Operating Expenses | 33,972 | 30,128 | 28,023 | 25,617 | 21,856 | 8,022 | Upgrade
|
| Operating Income | 3,356 | 6,083 | 2,370 | -3,292 | 1,937 | 1,766 | Upgrade
|
| Interest Expense | -324.76 | -260.4 | -97.63 | -74 | -144.12 | -90.88 | Upgrade
|
| Interest & Investment Income | 415.82 | 404.84 | 768.13 | 520.32 | 279.34 | 121.75 | Upgrade
|
| Currency Exchange Gain (Loss) | -396.79 | 603.1 | -89.16 | 1.6 | 494.45 | -401.9 | Upgrade
|
| Other Non Operating Income (Expenses) | 127.55 | 426.4 | 382.56 | -103.45 | -49.71 | -16.86 | Upgrade
|
| EBT Excluding Unusual Items | 3,124 | 7,257 | 3,334 | -2,948 | 2,517 | 1,378 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.67 | - | -49.48 | -12.38 | 2.8 | 5.56 | Upgrade
|
| Pretax Income | 3,126 | 7,257 | 3,284 | -2,960 | 2,520 | 1,384 | Upgrade
|
| Income Tax Expense | 1,157 | 1,351 | -94.5 | 18.03 | 722.74 | 250.39 | Upgrade
|
| Net Income | 1,969 | 5,907 | 3,379 | -2,978 | 1,797 | 1,134 | Upgrade
|
| Net Income to Common | 1,969 | 5,907 | 3,379 | -2,978 | 1,797 | 1,134 | Upgrade
|
| Net Income Growth | 52.86% | 74.83% | - | - | 58.55% | -72.93% | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 7 | Upgrade
|
| Shares Change (YoY) | -0.39% | -0.62% | 0.38% | 2.60% | 23.16% | -75.18% | Upgrade
|
| EPS (Basic) | 213.38 | 638.38 | 362.89 | -321.08 | 198.83 | 154.45 | Upgrade
|
| EPS (Diluted) | 213.38 | 638.38 | 362.89 | -321.08 | 198.83 | 154.45 | Upgrade
|
| EPS Growth | 53.47% | 75.92% | - | - | 28.73% | 9.08% | Upgrade
|
| Free Cash Flow | -11,145 | -10,235 | -2,023 | -12,855 | 1,031 | -7,119 | Upgrade
|
| Free Cash Flow Per Share | -1208.02 | -1106.22 | -217.30 | -1386.05 | 114.00 | -969.94 | Upgrade
|
| Gross Margin | 55.51% | 58.96% | 66.75% | 63.07% | 60.19% | 55.81% | Upgrade
|
| Operating Margin | 4.99% | 9.91% | 5.21% | -9.30% | 4.90% | 10.07% | Upgrade
|
| Profit Margin | 2.93% | 9.62% | 7.42% | -8.41% | 4.55% | 6.46% | Upgrade
|
| Free Cash Flow Margin | -16.57% | -16.67% | -4.44% | -36.32% | 2.61% | -40.59% | Upgrade
|
| EBITDA | 8,027 | 10,181 | 5,704 | -491.03 | 3,791 | 2,744 | Upgrade
|
| EBITDA Margin | 11.94% | 16.58% | 12.53% | -1.39% | 9.59% | 15.65% | Upgrade
|
| D&A For EBITDA | 4,671 | 4,098 | 3,334 | 2,801 | 1,854 | 977.67 | Upgrade
|
| EBIT | 3,356 | 6,083 | 2,370 | -3,292 | 1,937 | 1,766 | Upgrade
|
| EBIT Margin | 4.99% | 9.91% | 5.21% | -9.30% | 4.90% | 10.07% | Upgrade
|
| Effective Tax Rate | 37.01% | 18.61% | - | - | 28.68% | 18.09% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.