AUROS Technology, Inc. (KOSDAQ:322310)
South Korea
· Delayed Price · Currency is KRW 34,300
-50 (-0.15%)
At close: Apr 28, 2026
AUROS Technology Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Net Income | -6,421 | 5,907 | 3,379 | -2,978 | 1,797 | Upgrade
|
| Depreciation & Amortization | 5,006 | 4,098 | 3,334 | 2,801 | 1,854 | Upgrade
|
| Loss (Gain) From Sale of Assets | -168.86 | - | 49.48 | 12.38 | -2.8 | Upgrade
|
| Loss (Gain) on Equity Investments | 181.53 | - | - | - | - | Upgrade
|
| Stock-Based Compensation | 482.29 | 401.91 | 403.35 | 2,420 | 2,855 | Upgrade
|
| Provision & Write-off of Bad Debts | 9.98 | 62.06 | -31.92 | 37.89 | -10.05 | Upgrade
|
| Other Operating Activities | -2,339 | 2,428 | 1,028 | 214.4 | 1,572 | Upgrade
|
| Change in Accounts Receivable | -286.9 | -8,554 | 4,108 | -5,337 | 2,339 | Upgrade
|
| Change in Inventory | 6,331 | -10,607 | -5,038 | -6,239 | -1,556 | Upgrade
|
| Change in Accounts Payable | -394.12 | 629.35 | -579.29 | 556.8 | -473.33 | Upgrade
|
| Change in Other Net Operating Assets | -729.76 | 354.9 | 758.66 | -696.68 | 1,064 | Upgrade
|
| Operating Cash Flow | 1,671 | -5,279 | 7,411 | -9,207 | 9,440 | Upgrade
|
| Capital Expenditures | -14,669 | -4,956 | -9,434 | -3,648 | -8,409 | Upgrade
|
| Sale of Property, Plant & Equipment | 5,567 | - | - | 69.81 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -263.07 | -863.22 | -726.95 | -297.83 | -393.21 | Upgrade
|
| Sale (Purchase) of Real Estate | - | - | - | - | -2,243 | Upgrade
|
| Investment in Securities | -1,029 | -0.55 | 995.51 | 13,402 | -10,500 | Upgrade
|
| Other Investing Activities | - | -9.51 | -2,540 | -471.77 | -2,078 | Upgrade
|
| Investing Cash Flow | -10,156 | -4,308 | -9,750 | 11,410 | -30,493 | Upgrade
|
| Short-Term Debt Issued | 8,000 | 12,784 | - | - | 13.13 | Upgrade
|
| Long-Term Debt Issued | 2,000 | - | - | - | - | Upgrade
|
| Total Debt Issued | 10,000 | 12,784 | - | - | 13.13 | Upgrade
|
| Short-Term Debt Repaid | -4,000 | -2,584 | - | -2,013 | - | Upgrade
|
| Long-Term Debt Repaid | -884.47 | -777.84 | -494.8 | -374.6 | -338.68 | Upgrade
|
| Total Debt Repaid | -4,884 | -3,362 | -494.8 | -2,388 | -338.68 | Upgrade
|
| Net Debt Issued (Repaid) | 5,116 | 9,422 | -494.8 | -2,388 | -325.54 | Upgrade
|
| Issuance of Common Stock | - | - | 182.49 | - | 39,846 | Upgrade
|
| Repurchase of Common Stock | - | -996.08 | -1,999 | -1,999 | - | Upgrade
|
| Other Financing Activities | -150 | -0 | 150 | - | 20 | Upgrade
|
| Financing Cash Flow | 4,966 | 8,426 | -2,161 | -4,386 | 39,540 | Upgrade
|
| Foreign Exchange Rate Adjustments | 58.17 | 323.35 | 9.67 | 8.43 | 44.16 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 0 | 0 | - | - | - | Upgrade
|
| Net Cash Flow | -3,462 | -838.29 | -4,491 | -2,176 | 18,531 | Upgrade
|
| Free Cash Flow | -12,998 | -10,235 | -2,023 | -12,855 | 1,031 | Upgrade
|
| Free Cash Flow Margin | -24.93% | -16.67% | -4.44% | -36.32% | 2.61% | Upgrade
|
| Free Cash Flow Per Share | -1407.88 | -1106.22 | -217.30 | -1386.05 | 114.00 | Upgrade
|
| Cash Interest Paid | 304.25 | 245.82 | 94.32 | 71.05 | 141.57 | Upgrade
|
| Cash Income Tax Paid | 1,648 | 523.38 | 90.31 | 822.95 | -429.17 | Upgrade
|
| Levered Free Cash Flow | -13,533 | -10,151 | -5,405 | -8,918 | -1,060 | Upgrade
|
| Unlevered Free Cash Flow | -13,336 | -9,988 | -5,344 | -8,872 | -970.26 | Upgrade
|
| Change in Working Capital | 4,920 | -18,176 | -750.49 | -11,715 | 1,374 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.