CU-Tech Corporation (KOSDAQ:376290)
2,885.00
+10.00 (0.35%)
At close: Apr 28, 2026
CU-Tech Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 216,513 | 284,171 | 172,929 | 216,441 | 263,845 | Upgrade
|
| Other Revenue | -0 | - | - | -0 | -0 | Upgrade
|
| Revenue | 216,513 | 284,171 | 172,929 | 216,441 | 263,845 | Upgrade
|
| Revenue Growth (YoY) | -23.81% | 64.33% | -20.10% | -17.97% | 19.01% | Upgrade
|
| Cost of Revenue | 203,004 | 263,372 | 162,341 | 202,980 | 234,497 | Upgrade
|
| Gross Profit | 13,509 | 20,799 | 10,588 | 13,461 | 29,348 | Upgrade
|
| Selling, General & Admin | 6,996 | 7,889 | 7,024 | 7,533 | 8,869 | Upgrade
|
| Research & Development | 146.08 | 412.04 | 369.58 | 401.57 | - | Upgrade
|
| Amortization of Goodwill & Intangibles | 355.61 | 366 | 370.22 | 268.24 | 15.93 | Upgrade
|
| Other Operating Expenses | 139.01 | 171.88 | 104.19 | 146.06 | 164.36 | Upgrade
|
| Operating Expenses | 8,089 | 9,306 | 9,366 | 9,695 | 9,452 | Upgrade
|
| Operating Income | 5,420 | 11,494 | 1,221 | 3,766 | 19,896 | Upgrade
|
| Interest Expense | -561.09 | -669.65 | -701.12 | -763.74 | -534.85 | Upgrade
|
| Interest & Investment Income | 2,353 | 2,279 | 2,081 | 561.9 | 183.59 | Upgrade
|
| Currency Exchange Gain (Loss) | -1,375 | 6,361 | 1,055 | 2,802 | 677.27 | Upgrade
|
| Other Non Operating Income (Expenses) | 158.19 | 195.96 | 4.2 | 306.2 | 43.74 | Upgrade
|
| EBT Excluding Unusual Items | 5,994 | 19,660 | 3,660 | 6,672 | 20,266 | Upgrade
|
| Gain (Loss) on Sale of Assets | -13.27 | -10.82 | 3.16 | 9.9 | 55.02 | Upgrade
|
| Asset Writedown | -2,119 | -700.31 | - | - | - | Upgrade
|
| Pretax Income | 3,862 | 18,948 | 3,663 | 6,682 | 20,321 | Upgrade
|
| Income Tax Expense | 2,499 | 5,380 | 2,745 | 2,865 | 5,015 | Upgrade
|
| Net Income | 1,364 | 13,568 | 918.64 | 3,817 | 15,306 | Upgrade
|
| Net Income to Common | 1,364 | 13,568 | 918.64 | 3,817 | 15,306 | Upgrade
|
| Net Income Growth | -89.95% | 1376.98% | -75.93% | -75.06% | 44.41% | Upgrade
|
| Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 15 | Upgrade
|
| Shares Change (YoY) | 0.25% | 0.05% | - | 18.41% | 6.51% | Upgrade
|
| EPS (Basic) | 77.00 | 768.00 | 52.03 | 216.16 | 1026.41 | Upgrade
|
| EPS (Diluted) | 77.00 | 768.00 | 52.00 | 216.00 | 1026.00 | Upgrade
|
| EPS Growth | -89.97% | 1376.92% | -75.93% | -78.95% | 35.53% | Upgrade
|
| Free Cash Flow | 7,898 | -8,740 | 1,617 | 6,433 | 17,690 | Upgrade
|
| Free Cash Flow Per Share | 445.98 | -494.74 | 91.60 | 364.32 | 1186.29 | Upgrade
|
| Dividend Per Share | - | - | - | 64.000 | 260.000 | Upgrade
|
| Dividend Growth | - | - | - | -75.39% | - | Upgrade
|
| Gross Margin | 6.24% | 7.32% | 6.12% | 6.22% | 11.12% | Upgrade
|
| Operating Margin | 2.50% | 4.04% | 0.71% | 1.74% | 7.54% | Upgrade
|
| Profit Margin | 0.63% | 4.78% | 0.53% | 1.76% | 5.80% | Upgrade
|
| Free Cash Flow Margin | 3.65% | -3.08% | 0.94% | 2.97% | 6.71% | Upgrade
|
| EBITDA | 9,543 | 15,569 | 5,211 | 7,730 | 23,402 | Upgrade
|
| EBITDA Margin | 4.41% | 5.48% | 3.01% | 3.57% | 8.87% | Upgrade
|
| D&A For EBITDA | 4,123 | 4,075 | 3,990 | 3,964 | 3,506 | Upgrade
|
| EBIT | 5,420 | 11,494 | 1,221 | 3,766 | 19,896 | Upgrade
|
| EBIT Margin | 2.50% | 4.04% | 0.71% | 1.74% | 7.54% | Upgrade
|
| Effective Tax Rate | 64.69% | 28.39% | 74.92% | 42.88% | 24.68% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.