Tfe Inc. (KOSDAQ:425420)
South Korea
· Delayed Price · Currency is KRW 63,000
-2,200 (-3.37%)
At close: Apr 28, 2026
Tfe Inc. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Operating Revenue | 111,742 | 73,627 | 80,325 | 63,747 | 71,963 | Upgrade
|
| Other Revenue | - | -0 | -0 | - | - | Upgrade
|
| Revenue | 111,742 | 73,627 | 80,325 | 63,747 | 71,963 | Upgrade
|
| Revenue Growth (YoY) | 51.77% | -8.34% | 26.01% | -11.42% | 31.20% | Upgrade
|
| Cost of Revenue | 71,499 | 50,328 | 53,611 | 42,661 | 49,381 | Upgrade
|
| Gross Profit | 40,244 | 23,298 | 26,714 | 21,086 | 22,583 | Upgrade
|
| Selling, General & Admin | 12,262 | 10,872 | 11,302 | 9,471 | 7,543 | Upgrade
|
| Research & Development | 7,617 | 6,644 | 5,116 | 4,333 | 3,570 | Upgrade
|
| Amortization of Goodwill & Intangibles | 187.71 | 324.19 | 245.42 | 125.78 | 48.96 | Upgrade
|
| Other Operating Expenses | 394.48 | 374.44 | 320.62 | 270.99 | 226.13 | Upgrade
|
| Operating Expenses | 21,188 | 18,908 | 17,490 | 14,572 | 11,687 | Upgrade
|
| Operating Income | 19,056 | 4,391 | 9,224 | 6,513 | 10,895 | Upgrade
|
| Interest Expense | -707.31 | -966 | -296.03 | -190.91 | -233.35 | Upgrade
|
| Interest & Investment Income | 1,479 | 1,271 | 1,291 | 135.18 | 43.81 | Upgrade
|
| Currency Exchange Gain (Loss) | -1,013 | 1,542 | 23.56 | 16.84 | 353.18 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,152 | 620.76 | 833.65 | 423.15 | 306.86 | Upgrade
|
| EBT Excluding Unusual Items | 17,662 | 6,858 | 11,076 | 6,898 | 11,366 | Upgrade
|
| Gain (Loss) on Sale of Investments | 5,264 | -6,446 | 158.93 | -118.05 | 7.92 | Upgrade
|
| Gain (Loss) on Sale of Assets | 5.3 | -12.82 | 215.09 | -1.67 | 576.49 | Upgrade
|
| Other Unusual Items | -27.92 | - | - | - | - | Upgrade
|
| Pretax Income | 22,904 | 399.95 | 11,450 | 6,778 | 11,950 | Upgrade
|
| Income Tax Expense | 4,797 | -1,052 | 338.92 | 55.74 | 2,103 | Upgrade
|
| Earnings From Continuing Operations | 18,107 | 1,452 | 11,111 | 6,722 | 9,848 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | -73.77 | Upgrade
|
| Net Income | 18,107 | 1,452 | 11,111 | 6,722 | 9,774 | Upgrade
|
| Net Income to Common | 18,107 | 1,452 | 11,111 | 6,722 | 9,774 | Upgrade
|
| Net Income Growth | 1146.71% | -86.93% | 65.29% | -31.22% | 85.51% | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 11 | 9 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 11 | 11 | 9 | 9 | Upgrade
|
| Shares Change (YoY) | 7.98% | -0.43% | 22.03% | 3.62% | - | Upgrade
|
| EPS (Basic) | 1585.74 | 128.16 | 976.25 | 720.78 | 1085.98 | Upgrade
|
| EPS (Diluted) | 1323.36 | 128.00 | 976.00 | 720.78 | 1085.98 | Upgrade
|
| EPS Growth | 933.87% | -86.89% | 35.41% | -33.63% | 85.51% | Upgrade
|
| Free Cash Flow | -2,418 | -12,903 | 5,792 | -1,604 | 8,614 | Upgrade
|
| Free Cash Flow Per Share | -197.59 | -1138.61 | 508.89 | -172.00 | 957.08 | Upgrade
|
| Gross Margin | 36.02% | 31.64% | 33.26% | 33.08% | 31.38% | Upgrade
|
| Operating Margin | 17.05% | 5.96% | 11.48% | 10.22% | 15.14% | Upgrade
|
| Profit Margin | 16.20% | 1.97% | 13.83% | 10.54% | 13.58% | Upgrade
|
| Free Cash Flow Margin | -2.16% | -17.52% | 7.21% | -2.52% | 11.97% | Upgrade
|
| EBITDA | 23,503 | 7,889 | 11,781 | 8,136 | 12,333 | Upgrade
|
| EBITDA Margin | 21.03% | 10.71% | 14.67% | 12.76% | 17.14% | Upgrade
|
| D&A For EBITDA | 4,447 | 3,499 | 2,557 | 1,622 | 1,438 | Upgrade
|
| EBIT | 19,056 | 4,391 | 9,224 | 6,513 | 10,895 | Upgrade
|
| EBIT Margin | 17.05% | 5.96% | 11.48% | 10.22% | 15.14% | Upgrade
|
| Effective Tax Rate | 20.94% | - | 2.96% | 0.82% | 17.59% | Upgrade
|
| Advertising Expenses | 513.53 | 256.83 | 243.17 | 249.21 | 205.98 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.