Tfe Inc. (KOSDAQ:425420)
South Korea
· Delayed Price · Currency is KRW 63,000
-2,200 (-3.37%)
At close: Apr 28, 2026
Tfe Inc. Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Net Income | 18,107 | 1,452 | 11,111 | 6,722 | 9,774 | Upgrade
|
| Depreciation & Amortization | 4,447 | 3,499 | 2,557 | 1,622 | 1,438 | Upgrade
|
| Loss (Gain) From Sale of Assets | -5.3 | 12.92 | -215.09 | 1.67 | -584.18 | Upgrade
|
| Loss (Gain) From Sale of Investments | -5,264 | 6,446 | -163.04 | 118.05 | - | Upgrade
|
| Provision & Write-off of Bad Debts | 15.98 | 15.99 | -48.34 | 25.62 | 25.38 | Upgrade
|
| Other Operating Activities | 6,933 | -1,808 | -664.24 | -1,487 | 810.75 | Upgrade
|
| Change in Accounts Receivable | -7,242 | -2,822 | 3,096 | -217.42 | -2,820 | Upgrade
|
| Change in Inventory | -5,965 | -1,289 | 344.84 | -1,290 | -39.68 | Upgrade
|
| Change in Accounts Payable | 2,414 | 845.17 | -1,249 | -1,033 | 1,742 | Upgrade
|
| Change in Income Taxes | - | - | - | 563.24 | - | Upgrade
|
| Change in Other Net Operating Assets | -630.69 | -1,888 | 1,392 | -27.02 | 37.32 | Upgrade
|
| Operating Cash Flow | 12,809 | 4,464 | 16,160 | 3,561 | 10,844 | Upgrade
|
| Operating Cash Flow Growth | 186.92% | -72.38% | 353.82% | -67.16% | 43.01% | Upgrade
|
| Capital Expenditures | -15,227 | -17,367 | -10,369 | -5,165 | -2,230 | Upgrade
|
| Sale of Property, Plant & Equipment | 25.45 | 53.31 | 236.56 | 2 | 1,520 | Upgrade
|
| Sale (Purchase) of Intangibles | -225.63 | -924.56 | -478.31 | -643.97 | -31.78 | Upgrade
|
| Investment in Securities | 7,975 | -32,739 | -923.15 | -25,762 | -1,622 | Upgrade
|
| Other Investing Activities | -451.92 | -682.25 | 26,790 | -363.29 | 77.45 | Upgrade
|
| Investing Cash Flow | -7,904 | -51,660 | 15,257 | -31,933 | -2,287 | Upgrade
|
| Short-Term Debt Issued | 2,000 | 2,000 | - | 7,000 | - | Upgrade
|
| Long-Term Debt Issued | 6,690 | 30,000 | 730.13 | - | - | Upgrade
|
| Total Debt Issued | 8,690 | 32,000 | 730.13 | 7,000 | - | Upgrade
|
| Short-Term Debt Repaid | -497.73 | -737.95 | -3,687 | -7,701 | -486.97 | Upgrade
|
| Long-Term Debt Repaid | -12,788 | -1,016 | -424.49 | -393.43 | -372.74 | Upgrade
|
| Total Debt Repaid | -13,286 | -1,754 | -4,111 | -8,095 | -859.72 | Upgrade
|
| Net Debt Issued (Repaid) | -4,596 | 30,246 | -3,381 | -1,095 | -859.72 | Upgrade
|
| Issuance of Common Stock | - | - | - | 24,229 | - | Upgrade
|
| Repurchase of Common Stock | -678.72 | -5,148 | - | - | - | Upgrade
|
| Dividends Paid | - | - | - | - | -606 | Upgrade
|
| Other Financing Activities | -6.68 | -0 | -198 | -20 | -9 | Upgrade
|
| Financing Cash Flow | -5,281 | 25,098 | -3,579 | 23,114 | -1,475 | Upgrade
|
| Foreign Exchange Rate Adjustments | -402.32 | 847.97 | -313.96 | 404.72 | 48.49 | Upgrade
|
| Net Cash Flow | -778.26 | -21,250 | 27,524 | -4,853 | 7,131 | Upgrade
|
| Free Cash Flow | -2,418 | -12,903 | 5,792 | -1,604 | 8,614 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | 137.68% | Upgrade
|
| Free Cash Flow Margin | -2.16% | -17.52% | 7.21% | -2.52% | 11.97% | Upgrade
|
| Free Cash Flow Per Share | -197.59 | -1138.61 | 508.89 | -172.00 | 957.08 | Upgrade
|
| Cash Interest Paid | 659.76 | 225.29 | 256.48 | 148.62 | 235.71 | Upgrade
|
| Cash Income Tax Paid | 445.63 | 391.78 | 1,224 | 2,120 | 782.99 | Upgrade
|
| Levered Free Cash Flow | -7,538 | -17,820 | 250.43 | -2,553 | 5,813 | Upgrade
|
| Unlevered Free Cash Flow | -7,095 | -17,216 | 435.45 | -2,433 | 5,959 | Upgrade
|
| Change in Working Capital | -11,424 | -5,154 | 3,583 | -3,442 | -619.68 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.