Orum Therapeutics Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Cash & Equivalents	4,065	19,700	126,658	11,276
Short-Term Investments	128,537	99,099	-	-
Trading Asset Securities	-	-	-	809.55
Cash & Short-Term Investments	132,602	118,799	126,658	12,085
Cash Growth	11.62%	-6.21%	948.05%	-
Accounts Receivable	0.56	2.48	0.6	-
Other Receivables	380.84	2,530	492.53	38.37
Receivables	381.4	2,532	493.14	38.37
Prepaid Expenses	715.19	966.55	254.5	460.26
Other Current Assets	674.09	212.88	41.83	72.42
Total Current Assets	134,372	122,510	127,448	12,656
Property, Plant & Equipment	31,014	30,610	32,370	5,184
Long-Term Investments	43.05	44.1	12.87	2,552
Long-Term Deferred Tax Assets	2,769	597.08	974.69	543.48
Other Long-Term Assets	1,126	74.48	977.7	346.91
Total Assets	169,325	153,836	161,783	21,283
Accounts Payable	-	-	3.45	839.48
Accrued Expenses	4,056	2,079	5,138	4,932
Short-Term Debt	-	-	-	208.32
Current Portion of Leases	2,776	28,122	2,572	845.64
Current Income Taxes Payable	-	-	217.72	462.26
Other Current Liabilities	8,777	1,663	1,207	1,633
Total Current Liabilities	15,608	31,864	9,137	8,920
Long-Term Debt	-	-	-	937.44
Long-Term Leases	22,723	207.75	23,308	597.78
Other Long-Term Liabilities	105.47	0	138.26	136.6
Total Liabilities	38,437	32,071	32,583	10,592
Common Stock	2,123	1,843	460	115
Additional Paid-In Capital	100,366	179,471	690	1,035
Retained Earnings	18,218	-69,813	-64,072	-132,290
Comprehensive Income & Other	10,181	10,263	6,743	3,678
Total Common Equity	130,888	121,765	-56,180	-127,461
Shareholders' Equity	130,888	121,765	129,200	10,691
Total Liabilities & Equity	169,325	153,836	161,783	21,283
Total Debt	25,498	28,330	25,879	2,589
Net Cash (Debt)	107,103	90,469	100,779	9,496
Net Cash Growth	18.39%	-10.23%	961.28%	-
Net Cash Per Share	5147.28	6682.58	6693.64	2064.33
Filing Date Shares Outstanding	21.22	18.43	4.6	1.15
Total Common Shares Outstanding	21.22	18.43	4.6	1.15
Working Capital	118,764	90,647	118,310	3,736
Book Value Per Share	6168.22	6607.19	-12212.99	-110835.99
Tangible Book Value	130,888	121,765	-56,180	-127,461
Tangible Book Value Per Share	6168.22	6607.19	-12212.99	-110835.99
Land	-	-	-	1,591
Machinery	5,388	1,497	1,396	1,406
Construction In Progress	250	36	-	445.16

Source: S&P Capital IQ. Standard template. Financial Sources.