Lotte Non - Life Insurance Co., Ltd. (KRX:000400)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,165.00
-30.00 (-1.37%)
Last updated: Apr 29, 2026, 12:25 PM KST

KRX:000400 Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 2020 - 2016
Premiums & Annuity Revenue
2,005,6341,850,4491,528,4571,344,9592,012,148
Upgrade
Total Interest & Dividend Income
483,416491,180512,412534,692122,011
Upgrade
Gain (Loss) on Sale of Investments
162,223205,383224,766103,80643,508
Upgrade
Other Revenue
129,42353,27897,93087,222142,647
Upgrade
Total Revenue
2,780,6962,600,2902,363,5652,070,6792,320,314
Upgrade
Revenue Growth (YoY)
6.94%10.02%14.14%-10.76%-22.83%
Upgrade
Policy Benefits
2,096,2681,808,9831,190,6151,344,1941,614,871
Upgrade
Policy Acquisition & Underwriting Costs
10,8468,4578,9143,595253,787
Upgrade
Amortization of Goodwill & Intangibles
16,75016,98121,67312,06011,583
Upgrade
Depreciation & Amortization
888811,812
Upgrade
Selling, General & Administrative
30,17128,31122,91911,00393,932
Upgrade
Other Operating Expenses
203,479372,043189,955194,780133,273
Upgrade
Reinsurance Income or Expense
-----2,144
Upgrade
Total Operating Expenses
2,376,8192,269,7571,469,9771,580,9142,210,260
Upgrade
Operating Income
403,877330,533893,588489,765110,054
Upgrade
Interest Expense
-296,560-350,330-349,868-231,558-21,179
Upgrade
Earnings From Equity Investments
-527-538-541.23-326.5-
Upgrade
Currency Exchange Gain (Loss)
50,651266,38970,232109,79275,523
Upgrade
Other Non Operating Income (Expenses)
-4202,807-1,411-6,27427,084
Upgrade
EBT Excluding Unusual Items
157,021248,861612,000361,399191,482
Upgrade
Gain (Loss) on Sale of Investments
-93,232-215,531-217,661-493,129-34,994
Upgrade
Pretax Income
63,78933,330394,339-131,731156,488
Upgrade
Income Tax Expense
12,4589,10892,703-32,52836,610
Upgrade
Net Income
51,33124,222301,636-99,202119,878
Upgrade
Preferred Dividends & Other Adjustments
--3,128--
Upgrade
Net Income to Common
51,33124,222298,508-99,202119,878
Upgrade
Net Income Growth
111.92%-91.97%---
Upgrade
Shares Outstanding (Basic)
-309309309309
Upgrade
Shares Outstanding (Diluted)
-309309309309
Upgrade
EPS (Basic)
-78.36965.70-320.93387.82
Upgrade
EPS (Diluted)
-78.36965.70-320.93387.82
Upgrade
EPS Growth
--91.89%---
Upgrade
Free Cash Flow
-735,313-221,1422,105,407-417,851103,305
Upgrade
Free Cash Flow Per Share
--715.416811.19-1351.79334.20
Upgrade
Operating Margin
14.52%12.71%37.81%23.65%4.74%
Upgrade
Profit Margin
1.85%0.93%12.63%-4.79%5.17%
Upgrade
Free Cash Flow Margin
-26.44%-8.51%89.08%-20.18%4.45%
Upgrade
EBITDA
440,808367,374933,876516,507134,037
Upgrade
EBITDA Margin
15.85%14.13%39.51%24.94%5.78%
Upgrade
D&A For EBITDA
36,93136,84140,28826,74223,983
Upgrade
EBIT
403,877330,533893,588489,765110,054
Upgrade
EBIT Margin
14.52%12.71%37.81%23.65%4.74%
Upgrade
Effective Tax Rate
19.53%27.33%23.51%-23.39%
Upgrade
Source: S&P Capital IQ. Insurance template. Financial Sources.