Lotte Non - Life Insurance Co., Ltd. (KRX:000400)
South Korea
· Delayed Price · Currency is KRW 2,155.00
-40.00 (-1.82%)
At close: Apr 29, 2026
KRX:000400 Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 51,331 | 24,222 | 301,636 | -99,202 | 119,878 | Upgrade
|
| Depreciation & Amortization | 36,931 | 36,841 | 40,288 | 26,742 | 23,983 | Upgrade
|
| Other Amortization | 296,560 | 350,330 | 349,868 | 231,558 | 213,826 | Upgrade
|
| Gain (Loss) on Sale of Assets | -274 | -25 | - | -138.64 | -54,423 | Upgrade
|
| Gain (Loss) on Sale of Investments | -37,975 | 10,418 | -7,933 | 387,576 | -94,809 | Upgrade
|
| Stock-Based Compensation | - | 135 | 135.67 | 135.67 | 135.67 | Upgrade
|
| Change in Insurance Reserves / Liabilities | 1,699,191 | 1,511,299 | 1,032,791 | 969,982 | - | Upgrade
|
| Change in Other Net Operating Assets | -1,578,274 | -104,189 | 1,398,812 | -3,067,189 | 17,733 | Upgrade
|
| Other Operating Activities | -1,441,153 | -1,457,857 | -1,487,112 | -1,253,163 | 375,878 | Upgrade
|
| Operating Cash Flow | -722,054 | -207,039 | 2,126,461 | -387,314 | 126,911 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | 95.82% | Upgrade
|
| Capital Expenditures | -13,259 | -14,103 | -21,054 | -30,537 | -23,607 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | - | 225,400 | Upgrade
|
| Purchase / Sale of Intangible Assets | -4,185 | -2,382 | -1,524 | -2,710 | -1,328 | Upgrade
|
| Investment in Securities | 964,000 | 74,392 | 620,360 | -2,444,597 | -258,521 | Upgrade
|
| Other Investing Activities | -121,067 | -147,172 | -38,675 | -113,831 | 9,279 | Upgrade
|
| Investing Cash Flow | 825,489 | -89,265 | 559,106 | -2,591,675 | -48,777 | Upgrade
|
| Long-Term Debt Issued | - | 428,168 | 149,312 | 3,053,460 | - | Upgrade
|
| Total Debt Repaid | - | -630,000 | -2,425,000 | -90,000 | -68,000 | Upgrade
|
| Net Debt Issued (Repaid) | - | -201,832 | -2,275,688 | 2,963,460 | -68,000 | Upgrade
|
| Common & Preferred Dividends Paid | -2,641 | -3,128 | -3,128 | -3,128 | -2,739 | Upgrade
|
| Total Dividends Paid | -2,641 | -3,128 | -3,128 | -3,128 | -2,739 | Upgrade
|
| Other Financing Activities | -15,050 | -15,069 | -13,960 | -12,228 | -21,347 | Upgrade
|
| Financing Cash Flow | -17,691 | -220,029 | -2,292,776 | 2,948,104 | -92,086 | Upgrade
|
| Foreign Exchange Rate Adjustments | -831 | 3,170 | 1,992 | 100.74 | 1,370 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | 0 | - | Upgrade
|
| Net Cash Flow | 84,913 | -513,163 | 394,783 | -30,784 | -12,581 | Upgrade
|
| Free Cash Flow | -735,313 | -221,142 | 2,105,407 | -417,851 | 103,305 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | 110.34% | Upgrade
|
| Free Cash Flow Margin | -26.44% | -8.51% | 89.08% | -20.18% | 4.45% | Upgrade
|
| Free Cash Flow Per Share | - | -715.41 | 6811.19 | -1351.79 | 334.20 | Upgrade
|
| Cash Interest Paid | 53,893 | 48,071 | 61,471 | 19,424 | 22,006 | Upgrade
|
| Cash Income Tax Paid | 19,603 | 39,948 | 14,490 | 60,302 | 8,398 | Upgrade
|
| Levered Free Cash Flow | 1,879,499 | 18,492 | -322,884 | -6,791,002 | 578,532 | Upgrade
|
| Unlevered Free Cash Flow | 1,768,289 | -112,882 | -454,084 | -6,877,836 | 570,590 | Upgrade
|
| Change in Working Capital | 368,092 | 807,661 | 2,908,359 | 312,770 | -465,827 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.