Eusu Holdings Co., Ltd. (KRX:000700)
South Korea
· Delayed Price · Currency is KRW 6,350.00
+100.00 (1.60%)
Apr 29, 2026, 3:30 PM KST
Eusu Holdings Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 418,474 | 435,867 | 341,769 | 557,607 | 503,704 | Upgrade
|
| Other Revenue | -0 | - | 0 | - | -0 | Upgrade
|
| Revenue | 418,474 | 435,867 | 341,769 | 557,607 | 503,704 | Upgrade
|
| Revenue Growth (YoY) | -3.99% | 27.53% | -38.71% | 10.70% | 50.44% | Upgrade
|
| Cost of Revenue | 323,815 | 350,121 | 266,221 | 463,704 | 423,807 | Upgrade
|
| Gross Profit | 94,659 | 85,746 | 75,548 | 93,904 | 79,898 | Upgrade
|
| Selling, General & Admin | 56,281 | 61,544 | 48,406 | 55,602 | 51,117 | Upgrade
|
| Research & Development | 5 | 5.54 | 4.04 | 124.56 | 182.35 | Upgrade
|
| Amortization of Goodwill & Intangibles | 407.8 | 494.59 | 364.42 | 457.38 | 745.84 | Upgrade
|
| Other Operating Expenses | 1,204 | 1,131 | 1,196 | 1,129 | 1,330 | Upgrade
|
| Operating Expenses | 73,439 | 67,430 | 53,563 | 64,258 | 59,303 | Upgrade
|
| Operating Income | 21,220 | 18,315 | 21,985 | 29,646 | 20,595 | Upgrade
|
| Interest Expense | -688.01 | -769.71 | -900.99 | -938.32 | -1,116 | Upgrade
|
| Interest & Investment Income | 5,645 | 7,271 | 8,267 | 2,667 | 1,200 | Upgrade
|
| Earnings From Equity Investments | 702.47 | 777.12 | 1,414 | 2,952 | -567.97 | Upgrade
|
| Currency Exchange Gain (Loss) | -3,323 | 14,996 | 945.14 | 9,259 | 9,451 | Upgrade
|
| Other Non Operating Income (Expenses) | 722.67 | -3,754 | 208.57 | 121.24 | 1,695 | Upgrade
|
| EBT Excluding Unusual Items | 24,279 | 36,835 | 31,919 | 43,707 | 31,257 | Upgrade
|
| Gain (Loss) on Sale of Investments | 60.77 | 54.28 | 1,040 | 754.18 | 1,448 | Upgrade
|
| Gain (Loss) on Sale of Assets | -78.71 | 49.63 | -5.63 | 0.6 | -51.06 | Upgrade
|
| Asset Writedown | - | - | -157.16 | -915.8 | -55.8 | Upgrade
|
| Other Unusual Items | 1.54 | - | - | - | 1,327 | Upgrade
|
| Pretax Income | 24,263 | 36,939 | 32,797 | 43,546 | 33,925 | Upgrade
|
| Income Tax Expense | 7,510 | 4,944 | 8,650 | -572.63 | -5,242 | Upgrade
|
| Earnings From Continuing Operations | 16,753 | 31,996 | 24,147 | 44,119 | 39,167 | Upgrade
|
| Earnings From Discontinued Operations | - | -350.88 | -883.35 | - | - | Upgrade
|
| Net Income to Company | 16,753 | 31,645 | 23,264 | 44,119 | 39,167 | Upgrade
|
| Minority Interest in Earnings | -12,182 | -15,182 | -13,052 | -15,066 | -15,140 | Upgrade
|
| Net Income | 4,570 | 16,463 | 10,211 | 29,053 | 24,027 | Upgrade
|
| Net Income to Common | 4,570 | 16,463 | 10,211 | 29,053 | 24,027 | Upgrade
|
| Net Income Growth | -72.24% | 61.22% | -64.85% | 20.92% | -69.96% | Upgrade
|
| Shares Outstanding (Basic) | - | 25 | 24 | 24 | 24 | Upgrade
|
| Shares Outstanding (Diluted) | - | 25 | 24 | 24 | 24 | Upgrade
|
| Shares Change (YoY) | - | 0.33% | 2.74% | -1.69% | -2.90% | Upgrade
|
| EPS (Basic) | - | 669.80 | 416.81 | 1218.37 | 990.59 | Upgrade
|
| EPS (Diluted) | - | 669.80 | 416.81 | 1218.37 | 990.59 | Upgrade
|
| EPS Growth | - | 60.70% | -65.79% | 22.99% | -69.06% | Upgrade
|
| Free Cash Flow | 31,911 | 3,589 | 26,435 | 47,791 | -12,084 | Upgrade
|
| Free Cash Flow Per Share | - | 146.03 | 1079.02 | 2004.19 | -498.20 | Upgrade
|
| Dividend Per Share | - | - | 350.000 | 400.000 | - | Upgrade
|
| Dividend Growth | - | - | -12.50% | - | - | Upgrade
|
| Gross Margin | 22.62% | 19.67% | 22.11% | 16.84% | 15.86% | Upgrade
|
| Operating Margin | 5.07% | 4.20% | 6.43% | 5.32% | 4.09% | Upgrade
|
| Profit Margin | 1.09% | 3.78% | 2.99% | 5.21% | 4.77% | Upgrade
|
| Free Cash Flow Margin | 7.63% | 0.82% | 7.74% | 8.57% | -2.40% | Upgrade
|
| EBITDA | 29,608 | 26,176 | 28,889 | 36,011 | 28,256 | Upgrade
|
| EBITDA Margin | 7.07% | 6.00% | 8.45% | 6.46% | 5.61% | Upgrade
|
| D&A For EBITDA | 8,389 | 7,860 | 6,903 | 6,364 | 7,662 | Upgrade
|
| EBIT | 21,220 | 18,315 | 21,985 | 29,646 | 20,595 | Upgrade
|
| EBIT Margin | 5.07% | 4.20% | 6.43% | 5.32% | 4.09% | Upgrade
|
| Effective Tax Rate | 30.95% | 13.38% | 26.37% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.