DB Insurance Co., Ltd. (KRX:005830)
South Korea
· Delayed Price · Currency is KRW 125,200
-200 (-0.16%)
At close: Dec 5, 2025
DB Insurance Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Premiums & Annuity Revenue | 15,352,377 | 14,929,919 | 13,918,308 | 13,266,596 | 15,390,577 | 14,431,110 | Upgrade
|
| Total Interest & Dividend Income | 2,699,049 | 2,495,779 | 2,197,400 | 2,016,041 | 1,711,041 | 1,573,576 | Upgrade
|
| Gain (Loss) on Sale of Investments | 801,339 | 512,004 | 521,838 | 134,890 | 253,696 | 415,786 | Upgrade
|
| Other Revenue | 1,025,433 | 380,363 | 628,736 | 1,011,367 | 712,386 | 1,333,600 | Upgrade
|
| Total Revenue | 19,878,197 | 18,318,064 | 17,266,282 | 16,428,894 | 18,067,700 | 17,754,072 | Upgrade
|
| Revenue Growth (YoY) | 8.42% | 6.09% | 5.10% | -9.07% | 1.77% | 8.02% | Upgrade
|
| Policy Benefits | 15,223,855 | 14,076,409 | 13,257,842 | 11,878,514 | 12,546,633 | 12,042,154 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 86,544 | 65,877 | 49,962 | 49,379 | 2,013,072 | 2,067,829 | Upgrade
|
| Amortization of Goodwill & Intangibles | 38,375 | 46,194 | 42,557 | 34,807 | 37,538 | 38,808 | Upgrade
|
| Depreciation & Amortization | 16,833 | 10,615 | 10,494 | 18,304 | 18,548 | 23,088 | Upgrade
|
| Selling, General & Administrative | 136,509 | 120,781 | 118,387 | 113,543 | 684,353 | 635,956 | Upgrade
|
| Other Operating Expenses | 2,366,527 | 2,480,114 | 1,233,861 | 1,646,109 | 1,787,689 | 1,274,208 | Upgrade
|
| Reinsurance Income or Expense | - | - | - | - | -24,439 | -28,532 | Upgrade
|
| Total Operating Expenses | 17,903,248 | 16,891,535 | 14,810,251 | 13,777,068 | 17,588,088 | 16,532,528 | Upgrade
|
| Operating Income | 1,974,949 | 1,426,529 | 2,456,032 | 2,651,826 | 479,612 | 1,221,544 | Upgrade
|
| Interest Expense | -573,658 | -465,818 | -381,226 | -230,690 | -79,062 | -55,110 | Upgrade
|
| Earnings From Equity Investments | 33,262 | 20,123 | 8,067 | -7,388 | 34,859 | 26,548 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,124,009 | 1,873,603 | 432,671 | 685,407 | 824,696 | -306,157 | Upgrade
|
| Other Non Operating Income (Expenses) | 34,156 | 113.36 | 7,786 | -3,287 | 1,008 | -3,242 | Upgrade
|
| EBT Excluding Unusual Items | 2,592,719 | 2,854,551 | 2,523,331 | 3,095,867 | 1,261,113 | 883,582 | Upgrade
|
| Gain (Loss) on Sale of Investments | -418,000 | -410,113 | -267,391 | -380,495 | -116,845 | -138,017 | Upgrade
|
| Gain (Loss) on Sale of Assets | -4,942 | -7,445 | -79 | 17,320 | 31,280 | 12,524 | Upgrade
|
| Asset Writedown | - | - | -39 | -33,116 | -29 | -15,812 | Upgrade
|
| Pretax Income | 2,169,776 | 2,436,992 | 2,255,821 | 2,699,575 | 1,175,519 | 742,278 | Upgrade
|
| Income Tax Expense | 570,573 | 583,776 | 513,442 | 660,093 | 302,599 | 187,781 | Upgrade
|
| Earnings From Continuing Ops. | 1,599,204 | 1,853,217 | 1,742,379 | 2,039,482 | 872,920 | 554,497 | Upgrade
|
| Minority Interest in Earnings | -3,787 | -1,623 | -3,810 | -5,581 | -3,397 | -2,216 | Upgrade
|
| Net Income | 1,595,417 | 1,851,594 | 1,738,569 | 2,033,901 | 869,523 | 552,281 | Upgrade
|
| Net Income to Common | 1,595,417 | 1,851,594 | 1,738,569 | 2,033,901 | 869,523 | 552,281 | Upgrade
|
| Net Income Growth | -20.14% | 6.50% | -14.52% | 133.91% | 57.44% | 46.88% | Upgrade
|
| Shares Outstanding (Basic) | 60 | 60 | 60 | 60 | 60 | 61 | Upgrade
|
| Shares Outstanding (Diluted) | 60 | 60 | 60 | 60 | 60 | 61 | Upgrade
|
| Shares Change (YoY) | 0.19% | - | - | - | -1.47% | -3.73% | Upgrade
|
| EPS (Basic) | 26529.88 | 30837.56 | 28955.17 | 33873.81 | 14481.55 | 9062.98 | Upgrade
|
| EPS (Diluted) | 26529.88 | 30837.56 | 28955.17 | 33873.81 | 14481.55 | 9062.98 | Upgrade
|
| EPS Growth | -20.29% | 6.50% | -14.52% | 133.91% | 59.79% | 52.57% | Upgrade
|
| Free Cash Flow | -735,107 | 3,239,372 | 4,427,610 | 2,692,266 | 2,249,038 | 1,183,597 | Upgrade
|
| Free Cash Flow Per Share | -12223.95 | 53950.45 | 73740.08 | 44838.61 | 37456.83 | 19422.95 | Upgrade
|
| Dividend Per Share | 6800.000 | 6800.000 | - | - | - | - | Upgrade
|
| Operating Margin | 9.93% | 7.79% | 14.22% | 16.14% | 2.66% | 6.88% | Upgrade
|
| Profit Margin | 8.03% | 10.11% | 10.07% | 12.38% | 4.81% | 3.11% | Upgrade
|
| Free Cash Flow Margin | -3.70% | 17.68% | 25.64% | 16.39% | 12.45% | 6.67% | Upgrade
|
| EBITDA | 2,116,628 | 1,568,214 | 2,586,340 | 2,774,313 | 600,359 | 1,341,693 | Upgrade
|
| EBITDA Margin | 10.65% | 8.56% | 14.98% | 16.89% | 3.32% | 7.56% | Upgrade
|
| D&A For EBITDA | 141,679 | 141,685 | 130,308 | 122,487 | 120,747 | 120,149 | Upgrade
|
| EBIT | 1,974,949 | 1,426,529 | 2,456,032 | 2,651,826 | 479,612 | 1,221,544 | Upgrade
|
| EBIT Margin | 9.93% | 7.79% | 14.22% | 16.14% | 2.66% | 6.88% | Upgrade
|
| Effective Tax Rate | 26.30% | 23.96% | 22.76% | 24.45% | 25.74% | 25.30% | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.