DB Insurance Co., Ltd. (KRX:005830)
South Korea
· Delayed Price · Currency is KRW 172,400
-1,100 (-0.63%)
Last updated: Apr 29, 2026, 11:28 AM KST
DB Insurance Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Premiums & Annuity Revenue | 15,537,193 | 14,929,919 | 13,918,308 | 13,266,596 | 15,390,577 | Upgrade
|
| Total Interest & Dividend Income | 2,800,537 | 2,495,778 | 2,197,400 | 2,016,041 | 1,711,041 | Upgrade
|
| Gain (Loss) on Sale of Investments | 900,440 | 511,591 | 521,838 | 134,890 | 253,696 | Upgrade
|
| Other Revenue | 1,122,414 | 380,363 | 628,736 | 1,011,367 | 712,386 | Upgrade
|
| Total Revenue | 20,360,584 | 18,317,651 | 17,266,282 | 16,428,894 | 18,067,700 | Upgrade
|
| Revenue Growth (YoY) | 11.15% | 6.09% | 5.10% | -9.07% | 1.77% | Upgrade
|
| Policy Benefits | 15,289,468 | 14,076,408 | 13,257,842 | 11,878,514 | 12,546,633 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 92,580 | 65,877 | 49,962 | 49,379 | 2,013,072 | Upgrade
|
| Amortization of Goodwill & Intangibles | 35,849 | 46,194 | 42,557 | 34,807 | 37,538 | Upgrade
|
| Depreciation & Amortization | 19,546 | 10,615 | 10,494 | 18,304 | 18,548 | Upgrade
|
| Selling, General & Administrative | 214,850 | 120,781 | 118,387 | 113,543 | 684,353 | Upgrade
|
| Other Operating Expenses | 1,531,544 | 2,480,114 | 1,233,861 | 1,646,109 | 1,787,689 | Upgrade
|
| Reinsurance Income or Expense | - | - | - | - | -24,439 | Upgrade
|
| Total Operating Expenses | 17,193,619 | 16,891,535 | 14,810,251 | 13,777,068 | 17,588,088 | Upgrade
|
| Operating Income | 3,166,965 | 1,426,116 | 2,456,032 | 2,651,826 | 479,612 | Upgrade
|
| Interest Expense | -609,742 | -465,818 | -381,226 | -230,690 | -79,062 | Upgrade
|
| Earnings From Equity Investments | 64,813 | 20,123 | 8,067 | -7,388 | 34,859 | Upgrade
|
| Currency Exchange Gain (Loss) | 151,032 | 1,873,604 | 432,671 | 685,407 | 824,696 | Upgrade
|
| Other Non Operating Income (Expenses) | 33,741 | -299 | 7,786 | -3,287 | 1,008 | Upgrade
|
| EBT Excluding Unusual Items | 2,806,809 | 2,853,726 | 2,523,331 | 3,095,867 | 1,261,113 | Upgrade
|
| Gain (Loss) on Sale of Investments | -326,529 | -410,114 | -267,391 | -380,495 | -116,845 | Upgrade
|
| Gain (Loss) on Sale of Assets | -63 | -7,445 | -79 | 17,320 | 31,280 | Upgrade
|
| Asset Writedown | -16,675 | - | -39 | -33,116 | -29 | Upgrade
|
| Pretax Income | 2,463,542 | 2,436,167 | 2,255,821 | 2,699,575 | 1,175,519 | Upgrade
|
| Income Tax Expense | 672,977 | 583,776 | 513,442 | 660,093 | 302,599 | Upgrade
|
| Earnings From Continuing Ops. | 1,790,565 | 1,852,391 | 1,742,379 | 2,039,482 | 872,920 | Upgrade
|
| Minority Interest in Earnings | -2,555 | -1,623 | -3,810 | -5,581 | -3,397 | Upgrade
|
| Net Income | 1,788,010 | 1,850,768 | 1,738,569 | 2,033,901 | 869,523 | Upgrade
|
| Preferred Dividends & Other Adjustments | 10,645 | - | - | - | - | Upgrade
|
| Net Income to Common | 1,777,365 | 1,850,768 | 1,738,569 | 2,033,901 | 869,523 | Upgrade
|
| Net Income Growth | -3.39% | 6.45% | -14.52% | 133.91% | 57.44% | Upgrade
|
| Shares Outstanding (Basic) | 60 | 60 | 60 | 60 | 60 | Upgrade
|
| Shares Outstanding (Diluted) | 60 | 60 | 60 | 60 | 60 | Upgrade
|
| Shares Change (YoY) | 0.02% | - | - | - | -1.47% | Upgrade
|
| EPS (Basic) | 29596.44 | 30823.80 | 28955.17 | 33873.81 | 14481.55 | Upgrade
|
| EPS (Diluted) | 29596.44 | 30823.80 | 28955.17 | 33873.81 | 14481.55 | Upgrade
|
| EPS Growth | -3.98% | 6.45% | -14.52% | 133.91% | 59.79% | Upgrade
|
| Free Cash Flow | -357,862 | 3,239,373 | 4,427,610 | 2,692,266 | 2,249,038 | Upgrade
|
| Free Cash Flow Per Share | -5959.07 | 53950.46 | 73740.08 | 44838.61 | 37456.83 | Upgrade
|
| Dividend Per Share | 7600.000 | 6800.000 | - | - | - | Upgrade
|
| Dividend Growth | 11.77% | - | - | - | - | Upgrade
|
| Operating Margin | 15.55% | 7.79% | 14.22% | 16.14% | 2.66% | Upgrade
|
| Profit Margin | 8.73% | 10.10% | 10.07% | 12.38% | 4.81% | Upgrade
|
| Free Cash Flow Margin | -1.76% | 17.68% | 25.64% | 16.39% | 12.45% | Upgrade
|
| EBITDA | 3,305,014 | 1,567,801 | 2,586,340 | 2,774,313 | 600,359 | Upgrade
|
| EBITDA Margin | 16.23% | 8.56% | 14.98% | 16.89% | 3.32% | Upgrade
|
| D&A For EBITDA | 138,049 | 141,685 | 130,308 | 122,487 | 120,747 | Upgrade
|
| EBIT | 3,166,965 | 1,426,116 | 2,456,032 | 2,651,826 | 479,612 | Upgrade
|
| EBIT Margin | 15.55% | 7.79% | 14.22% | 16.14% | 2.66% | Upgrade
|
| Effective Tax Rate | 27.32% | 23.96% | 22.76% | 24.45% | 25.74% | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.