DB Insurance Co., Ltd. (KRX:005830)
South Korea
· Delayed Price · Currency is KRW 172,200
-1,300 (-0.75%)
At close: Apr 29, 2026
DB Insurance Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 1,788,026 | 1,851,594 | 1,738,569 | 2,033,901 | 869,523 | Upgrade
|
| Depreciation & Amortization | 138,049 | 141,685 | 130,308 | 122,487 | 120,747 | Upgrade
|
| Other Amortization | 609,742 | 465,818 | 381,226 | 230,690 | 1,379,979 | Upgrade
|
| Gain (Loss) on Sale of Assets | 63 | 7,445 | 79 | -17,320 | -31,280 | Upgrade
|
| Gain (Loss) on Sale of Investments | -340,980 | -74,721 | -202,468 | 215,577 | -115,633 | Upgrade
|
| Change in Accounts Receivable | -21,916 | -405 | -13,828 | -9,720 | 27,180 | Upgrade
|
| Change in Insurance Reserves / Liabilities | - | - | - | - | -84,570 | Upgrade
|
| Change in Other Net Operating Assets | 13,863,175 | 12,520,019 | 12,694,044 | 9,874,129 | -1,192,987 | Upgrade
|
| Other Operating Activities | -10,986,170 | -11,625,089 | -10,569,986 | -10,684,146 | 2,335,716 | Upgrade
|
| Operating Cash Flow | -282,418 | 3,343,419 | 4,462,371 | 2,737,712 | 2,276,255 | Upgrade
|
| Operating Cash Flow Growth | - | -25.07% | 63.00% | 20.27% | 83.21% | Upgrade
|
| Capital Expenditures | -75,444 | -104,046 | -34,760 | -45,447 | -27,218 | Upgrade
|
| Sale of Property, Plant & Equipment | 168 | 31,629 | 187.69 | 38,426 | 94,103 | Upgrade
|
| Purchase / Sale of Intangible Assets | -34,080 | -25,006 | -33,059 | -19,643 | -21,326 | Upgrade
|
| Cash Acquisitions | -738 | 152,843 | -414,295 | 461,513 | 163,221 | Upgrade
|
| Investment in Securities | 307,896 | -2,244,019 | -2,352,764 | -1,940,373 | -2,748,840 | Upgrade
|
| Other Investing Activities | -868,376 | -742,261 | -384,671 | -1,355,678 | -86,020 | Upgrade
|
| Investing Cash Flow | -670,574 | -2,930,860 | -3,219,361 | -2,861,202 | -2,626,080 | Upgrade
|
| Long-Term Debt Issued | 1,348,370 | 145,610 | 78,598 | 120,706 | 581,129 | Upgrade
|
| Total Debt Repaid | -162,000 | -231,999 | -274,986 | -261,000 | - | Upgrade
|
| Net Debt Issued (Repaid) | 1,186,370 | -86,389 | -196,388 | -140,294 | 581,129 | Upgrade
|
| Common & Preferred Dividends Paid | -416,566 | -319,990 | -278,579 | -216,792 | -135,536 | Upgrade
|
| Total Dividends Paid | -416,566 | -319,990 | -278,579 | -216,792 | -135,536 | Upgrade
|
| Other Financing Activities | 730,726 | -43,519 | -583,426 | 464,314 | -44,835 | Upgrade
|
| Financing Cash Flow | 1,500,530 | -449,898 | -1,058,393 | 107,228 | 400,758 | Upgrade
|
| Foreign Exchange Rate Adjustments | -20,656 | 6,503 | -2,098 | 6,786 | 30,649 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | -0 | 0 | - | Upgrade
|
| Net Cash Flow | 526,882 | -30,836 | 182,519 | -9,477 | 81,582 | Upgrade
|
| Free Cash Flow | -357,862 | 3,239,373 | 4,427,610 | 2,692,266 | 2,249,038 | Upgrade
|
| Free Cash Flow Growth | - | -26.84% | 64.46% | 19.71% | 90.02% | Upgrade
|
| Free Cash Flow Margin | -1.76% | 17.68% | 25.64% | 16.39% | 12.45% | Upgrade
|
| Free Cash Flow Per Share | -5959.07 | 53950.46 | 73740.08 | 44838.61 | 37456.83 | Upgrade
|
| Cash Interest Paid | 141,933 | 102,928 | 74,743 | 63,476 | 52,499 | Upgrade
|
| Cash Income Tax Paid | 416,139 | 148,344 | 92,329 | 302,553 | 203,601 | Upgrade
|
| Levered Free Cash Flow | -2,785,121 | -1,391,395 | -34,141,899 | -7,847,557 | 3,670,379 | Upgrade
|
| Unlevered Free Cash Flow | -3,013,774 | -1,566,077 | -34,284,859 | -7,934,065 | 3,640,808 | Upgrade
|
| Change in Working Capital | 8,563,270 | 12,511,286 | 12,910,843 | 10,757,466 | -2,262,965 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.