Blue Industrial Development Co., Ltd. (KRX:006740)
626.00
+9.00 (1.46%)
Last updated: Apr 29, 2026, 2:07 PM KST
KRX:006740 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 93,252 | 88,113 | 82,568 | 105,449 | 120,613 | Upgrade
|
| Other Revenue | 0 | -0 | -0 | - | - | Upgrade
|
| Revenue | 93,252 | 88,113 | 82,568 | 105,449 | 120,613 | Upgrade
|
| Revenue Growth (YoY) | 5.83% | 6.72% | -21.70% | -12.57% | 22.88% | Upgrade
|
| Cost of Revenue | 93,834 | 87,674 | 72,844 | 88,599 | 103,699 | Upgrade
|
| Gross Profit | -581.96 | 438.73 | 9,724 | 16,850 | 16,913 | Upgrade
|
| Selling, General & Admin | 12,972 | 12,662 | 11,559 | 8,624 | 8,425 | Upgrade
|
| Amortization of Goodwill & Intangibles | 460.82 | 443.36 | 44 | - | - | Upgrade
|
| Other Operating Expenses | 704.41 | 406.27 | 346.66 | 276.96 | 202.93 | Upgrade
|
| Operating Expenses | 15,488 | 14,764 | 12,717 | 9,046 | 8,911 | Upgrade
|
| Operating Income | -16,070 | -14,325 | -2,992 | 7,804 | 8,002 | Upgrade
|
| Interest Expense | -3,111 | -2,730 | -2,394 | -1,285 | -1,388 | Upgrade
|
| Interest & Investment Income | 928.6 | 1,239 | 1,772 | 719.05 | 842 | Upgrade
|
| Earnings From Equity Investments | -24.92 | -500 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -10.2 | 16.53 | 11.63 | -78.56 | 28.8 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,268 | 376.9 | -473.98 | 764.48 | 216.26 | Upgrade
|
| EBT Excluding Unusual Items | -17,020 | -15,922 | -4,076 | 7,924 | 7,702 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2,121 | -263.98 | -1,359 | 1,521 | 3.82 | Upgrade
|
| Gain (Loss) on Sale of Assets | -89.17 | 372.28 | 4,900 | 564 | -9.16 | Upgrade
|
| Asset Writedown | -777.76 | -9,094 | -5,583 | - | - | Upgrade
|
| Pretax Income | -20,008 | -24,907 | -6,117 | 10,010 | 7,696 | Upgrade
|
| Income Tax Expense | 4,480 | -2,979 | -463.95 | 2,091 | 1,354 | Upgrade
|
| Earnings From Continuing Operations | -24,488 | -21,929 | -5,653 | 7,918 | 6,343 | Upgrade
|
| Minority Interest in Earnings | 0.94 | 1.21 | 241.06 | 10.4 | 11.28 | Upgrade
|
| Net Income | -24,487 | -21,928 | -5,412 | 7,929 | 6,354 | Upgrade
|
| Net Income to Common | -24,487 | -21,928 | -5,412 | 7,929 | 6,354 | Upgrade
|
| Net Income Growth | - | - | - | 24.79% | -25.56% | Upgrade
|
| Shares Outstanding (Basic) | 54 | 45 | 46 | 44 | 44 | Upgrade
|
| Shares Outstanding (Diluted) | 54 | 45 | 46 | 44 | 44 | Upgrade
|
| Shares Change (YoY) | 19.30% | -1.48% | 3.55% | 0.89% | -0.64% | Upgrade
|
| EPS (Basic) | -454.00 | -485.00 | -117.93 | 179.52 | 144.63 | Upgrade
|
| EPS (Diluted) | -454.00 | -485.00 | -117.93 | 179.00 | 144.63 | Upgrade
|
| EPS Growth | - | - | - | 23.76% | -25.10% | Upgrade
|
| Free Cash Flow | -8,949 | -24,034 | -1,814 | 1,758 | 8,252 | Upgrade
|
| Free Cash Flow Per Share | -165.92 | -531.58 | -39.53 | 39.67 | 187.85 | Upgrade
|
| Dividend Per Share | - | - | 40.000 | - | - | Upgrade
|
| Gross Margin | -0.62% | 0.50% | 11.78% | 15.98% | 14.02% | Upgrade
|
| Operating Margin | -17.23% | -16.26% | -3.62% | 7.40% | 6.64% | Upgrade
|
| Profit Margin | -26.26% | -24.89% | -6.55% | 7.52% | 5.27% | Upgrade
|
| Free Cash Flow Margin | -9.60% | -27.28% | -2.20% | 1.67% | 6.84% | Upgrade
|
| EBITDA | -10,647 | -7,597 | 2,642 | 12,850 | 13,679 | Upgrade
|
| EBITDA Margin | -11.42% | -8.62% | 3.20% | 12.19% | 11.34% | Upgrade
|
| D&A For EBITDA | 5,423 | 6,728 | 5,635 | 5,046 | 5,677 | Upgrade
|
| EBIT | -16,070 | -14,325 | -2,992 | 7,804 | 8,002 | Upgrade
|
| EBIT Margin | -17.23% | -16.26% | -3.62% | 7.40% | 6.64% | Upgrade
|
| Effective Tax Rate | - | - | - | 20.89% | 17.59% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.