AK Holdings, Inc. (KRX:006840)
8,640.00
+70.00 (0.82%)
Apr 29, 2026, 3:30 PM KST
AK Holdings Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 3,235,721 | 3,810,134 | 4,479,660 | 3,787,960 | 3,167,700 | Upgrade
|
| Other Revenue | -0 | - | - | -0 | -0 | Upgrade
|
| Revenue | 3,235,721 | 3,810,134 | 4,479,660 | 3,787,960 | 3,167,700 | Upgrade
|
| Revenue Growth (YoY) | -15.08% | -14.95% | 18.26% | 19.58% | 20.91% | Upgrade
|
| Cost of Revenue | 2,835,465 | 3,185,156 | 3,381,195 | 3,077,497 | 2,661,468 | Upgrade
|
| Gross Profit | 400,256 | 624,979 | 1,098,465 | 710,463 | 506,232 | Upgrade
|
| Selling, General & Admin | 437,183 | 445,709 | 683,325 | 595,122 | 542,629 | Upgrade
|
| Research & Development | 22,885 | 21,050 | 25,085 | 22,904 | 18,574 | Upgrade
|
| Amortization of Goodwill & Intangibles | 12,354 | 12,130 | 13,965 | 17,293 | 14,434 | Upgrade
|
| Other Operating Expenses | 8,955 | 9,996 | 10,112 | 10,237 | 9,791 | Upgrade
|
| Operating Expenses | 548,157 | 574,457 | 819,520 | 732,380 | 671,610 | Upgrade
|
| Operating Income | -147,901 | 50,521 | 278,945 | -21,917 | -165,378 | Upgrade
|
| Interest Expense | -149,792 | -128,521 | -125,180 | -99,547 | -75,922 | Upgrade
|
| Interest & Investment Income | 14,409 | 23,935 | 26,921 | 14,059 | 6,930 | Upgrade
|
| Earnings From Equity Investments | -7,695 | 7,921 | 5,186 | 39,177 | 22,650 | Upgrade
|
| Currency Exchange Gain (Loss) | 27,014 | -59,747 | 11,909 | -30,813 | -29,612 | Upgrade
|
| Other Non Operating Income (Expenses) | 53,986 | 13,512 | 25,660 | -5,315 | 4,580 | Upgrade
|
| EBT Excluding Unusual Items | -209,979 | -92,379 | 223,440 | -104,356 | -236,753 | Upgrade
|
| Impairment of Goodwill | - | - | -7,789 | -2,797 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 926.81 | 3,665 | 1,413 | 657.59 | 1,248 | Upgrade
|
| Gain (Loss) on Sale of Assets | 39,493 | -6,330 | -11,495 | 11,738 | -6,666 | Upgrade
|
| Asset Writedown | -14,577 | -13,224 | -7,473 | -25,426 | -5,474 | Upgrade
|
| Pretax Income | -171,076 | -108,268 | 198,096 | -120,183 | -247,644 | Upgrade
|
| Income Tax Expense | 48,912 | -17,203 | 67,701 | 4,675 | -48,318 | Upgrade
|
| Earnings From Continuing Operations | -219,988 | -91,065 | 130,395 | -124,858 | -199,326 | Upgrade
|
| Earnings From Discontinued Operations | 45,322 | 74,480 | - | - | - | Upgrade
|
| Net Income to Company | -174,666 | -16,586 | 130,395 | -124,858 | -199,326 | Upgrade
|
| Minority Interest in Earnings | 55,327 | 5,731 | -95,953 | 61,129 | 87,989 | Upgrade
|
| Net Income | -119,339 | -10,855 | 34,443 | -63,729 | -111,337 | Upgrade
|
| Net Income to Common | -119,339 | -10,855 | 34,443 | -63,729 | -111,337 | Upgrade
|
| Shares Outstanding (Basic) | 13 | 5 | 13 | 13 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 5 | 13 | 13 | 13 | Upgrade
|
| Shares Change (YoY) | 167.89% | -62.74% | 0.03% | 0.16% | - | Upgrade
|
| EPS (Basic) | -9148.00 | -2229.00 | 2635.21 | -4877.50 | -8534.49 | Upgrade
|
| EPS (Diluted) | -9148.00 | -2229.00 | 2635.00 | -4878.00 | -8534.49 | Upgrade
|
| Free Cash Flow | -356,567 | -83,189 | 152,977 | 68,184 | -154,441 | Upgrade
|
| Free Cash Flow Per Share | -27332.79 | -17082.74 | 11704.19 | 5218.45 | -11838.68 | Upgrade
|
| Dividend Per Share | - | - | 200.000 | 200.000 | 200.000 | Upgrade
|
| Dividend Growth | - | - | - | - | -50.00% | Upgrade
|
| Gross Margin | 12.37% | 16.40% | 24.52% | 18.76% | 15.98% | Upgrade
|
| Operating Margin | -4.57% | 1.33% | 6.23% | -0.58% | -5.22% | Upgrade
|
| Profit Margin | -3.69% | -0.29% | 0.77% | -1.68% | -3.52% | Upgrade
|
| Free Cash Flow Margin | -11.02% | -2.18% | 3.42% | 1.80% | -4.88% | Upgrade
|
| EBITDA | 119,731 | 309,076 | 523,687 | 225,815 | 74,094 | Upgrade
|
| EBITDA Margin | 3.70% | 8.11% | 11.69% | 5.96% | 2.34% | Upgrade
|
| D&A For EBITDA | 267,632 | 258,555 | 244,741 | 247,732 | 239,472 | Upgrade
|
| EBIT | -147,901 | 50,521 | 278,945 | -21,917 | -165,378 | Upgrade
|
| EBIT Margin | -4.57% | 1.33% | 6.23% | -0.58% | -5.22% | Upgrade
|
| Effective Tax Rate | - | - | 34.18% | - | - | Upgrade
|
| Advertising Expenses | 11,143 | 16,869 | 91,556 | 76,461 | 70,573 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.