AK Holdings, Inc. (KRX:006840)
South Korea
· Delayed Price · Currency is KRW 8,640.00
+70.00 (0.82%)
Apr 29, 2026, 3:30 PM KST
AK Holdings Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -119,339 | -10,855 | 34,443 | -63,729 | -111,337 | Upgrade
|
| Depreciation & Amortization | 267,632 | 258,555 | 244,741 | 247,732 | 239,472 | Upgrade
|
| Loss (Gain) From Sale of Assets | -39,818 | -3,335 | 11,495 | -11,738 | 6,103 | Upgrade
|
| Asset Writedown & Restructuring Costs | 14,577 | 12,120 | 15,262 | 28,223 | 4,420 | Upgrade
|
| Loss (Gain) From Sale of Investments | -1,025 | -3,682 | -1,413 | -1,202 | -1,299 | Upgrade
|
| Loss (Gain) on Equity Investments | 7,695 | 920.13 | -9,363 | -39,551 | -21,696 | Upgrade
|
| Stock-Based Compensation | 43.01 | 140.91 | 35.22 | 12.72 | 16.72 | Upgrade
|
| Provision & Write-off of Bad Debts | 1,524 | 3,101 | 2,561 | -604.79 | 2,596 | Upgrade
|
| Other Operating Activities | 85,576 | 149,641 | 202,534 | 110,474 | 14,099 | Upgrade
|
| Change in Accounts Receivable | -6,656 | 99,712 | -47,478 | -42,776 | -36,988 | Upgrade
|
| Change in Inventory | 21,086 | -23,740 | 23,410 | 25,932 | -145,484 | Upgrade
|
| Change in Accounts Payable | -12,161 | -54,684 | 1,546 | -42,111 | 69,753 | Upgrade
|
| Change in Unearned Revenue | -615.08 | 597.63 | 145.54 | -1,263 | -249.41 | Upgrade
|
| Change in Other Net Operating Assets | -172,122 | -232,749 | 49,419 | 157,078 | -29,174 | Upgrade
|
| Operating Cash Flow | 46,397 | 195,743 | 527,339 | 366,475 | -9,766 | Upgrade
|
| Operating Cash Flow Growth | -76.30% | -62.88% | 43.90% | - | - | Upgrade
|
| Capital Expenditures | -402,963 | -278,932 | -374,362 | -298,291 | -144,675 | Upgrade
|
| Sale of Property, Plant & Equipment | 219,649 | 3,581 | 73,919 | 37,488 | 27,493 | Upgrade
|
| Cash Acquisitions | 165,303 | - | 9,883 | -18,469 | -19,784 | Upgrade
|
| Sale (Purchase) of Intangibles | -3,241 | -1,216 | -3,332 | -1,322 | -2,639 | Upgrade
|
| Investment in Securities | -150,498 | 1,496 | 9,683 | -170,209 | 98,766 | Upgrade
|
| Other Investing Activities | -5,649 | -13,558 | 15,446 | -12,977 | 2,595 | Upgrade
|
| Investing Cash Flow | -223,715 | -288,629 | -268,764 | -463,779 | -38,244 | Upgrade
|
| Short-Term Debt Issued | 1,868,050 | 1,380,182 | 1,197,031 | 899,164 | 897,323 | Upgrade
|
| Long-Term Debt Issued | 191,074 | 275,715 | 89,126 | 31,980 | 200,385 | Upgrade
|
| Total Debt Issued | 2,059,124 | 1,655,897 | 1,286,156 | 931,144 | 1,097,708 | Upgrade
|
| Short-Term Debt Repaid | -1,690,532 | -1,540,782 | -1,287,308 | -838,944 | -913,623 | Upgrade
|
| Long-Term Debt Repaid | -172,468 | -144,469 | -136,221 | -170,867 | -166,182 | Upgrade
|
| Total Debt Repaid | -1,863,000 | -1,685,252 | -1,423,529 | -1,009,811 | -1,079,805 | Upgrade
|
| Net Debt Issued (Repaid) | 196,124 | -29,355 | -137,373 | -78,667 | 17,903 | Upgrade
|
| Issuance of Common Stock | 36.22 | - | 1,231 | - | - | Upgrade
|
| Repurchase of Common Stock | -1.05 | -10,039 | -10,015 | - | -7.37 | Upgrade
|
| Dividends Paid | -20,822 | -17,194 | -24,731 | -23,267 | -18,555 | Upgrade
|
| Other Financing Activities | 127,755 | -2,351 | -86,050 | 187,300 | 156,190 | Upgrade
|
| Financing Cash Flow | 303,093 | -58,939 | -256,938 | 85,366 | 155,531 | Upgrade
|
| Foreign Exchange Rate Adjustments | -1,386 | 4,717 | -495.28 | -3,799 | 2,447 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -53,318 | - | - | - | - | Upgrade
|
| Net Cash Flow | 71,070 | -147,108 | 1,141 | -15,737 | 109,968 | Upgrade
|
| Free Cash Flow | -356,567 | -83,189 | 152,977 | 68,184 | -154,441 | Upgrade
|
| Free Cash Flow Growth | - | - | 124.36% | - | - | Upgrade
|
| Free Cash Flow Margin | -11.02% | -2.18% | 3.42% | 1.80% | -4.88% | Upgrade
|
| Free Cash Flow Per Share | -27332.79 | -17082.74 | 11704.19 | 5218.45 | -11838.68 | Upgrade
|
| Cash Interest Paid | 151,133 | 125,810 | 114,164 | 76,642 | 60,460 | Upgrade
|
| Cash Income Tax Paid | 15,439 | 11,088 | 46,291 | 36,359 | 28,728 | Upgrade
|
| Levered Free Cash Flow | -303,414 | -234,040 | 174,870 | 152,056 | -85,286 | Upgrade
|
| Unlevered Free Cash Flow | -209,794 | -153,715 | 253,107 | 214,273 | -37,834 | Upgrade
|
| Change in Working Capital | -170,467 | -210,863 | 27,043 | 96,859 | -142,142 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.