Samsung Heavy Industries Co., Ltd. (KRX:010140)
South Korea
· Delayed Price · Currency is KRW 33,000
-350 (-1.05%)
Apr 29, 2026, 3:30 PM KST
Samsung Heavy Industries Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 10,650,011 | 9,903,078 | 8,009,430 | 5,944,667 | 6,622,001 | Upgrade
|
| Other Revenue | - | - | - | 0 | 0 | Upgrade
|
| Revenue | 10,650,011 | 9,903,078 | 8,009,430 | 5,944,667 | 6,622,001 | Upgrade
|
| Revenue Growth (YoY) | 7.54% | 23.64% | 34.73% | -10.23% | -3.47% | Upgrade
|
| Cost of Revenue | 9,275,685 | 8,982,516 | 7,363,956 | 6,406,887 | 7,387,663 | Upgrade
|
| Gross Profit | 1,374,326 | 920,562 | 645,474 | -462,220 | -765,662 | Upgrade
|
| Selling, General & Admin | 365,112 | 304,192 | 304,155 | 295,641 | 384,748 | Upgrade
|
| Research & Development | 100,938 | 82,976 | 67,821 | 60,865 | 50,837 | Upgrade
|
| Other Operating Expenses | 14,103 | 12,401 | 12,071 | 13,165 | 15,777 | Upgrade
|
| Operating Expenses | 512,115 | 417,863 | 412,129 | 392,201 | 546,294 | Upgrade
|
| Operating Income | 862,211 | 502,699 | 233,345 | -854,421 | -1,311,956 | Upgrade
|
| Interest Expense | -140,223 | -213,247 | -178,582 | -99,728 | -135,055 | Upgrade
|
| Interest & Investment Income | 24,930 | 21,107 | 32,859 | 15,868 | 10,909 | Upgrade
|
| Earnings From Equity Investments | -7.5 | 5.21 | -53.14 | -836.88 | -1,814 | Upgrade
|
| Currency Exchange Gain (Loss) | -124,949 | 108,863 | 36,696 | 40,469 | 33,186 | Upgrade
|
| Other Non Operating Income (Expenses) | 28,517 | -734,929 | -419,977 | 343,938 | 54,914 | Upgrade
|
| Pretax Income | 650,479 | -315,502 | -295,712 | -554,711 | -1,349,817 | Upgrade
|
| Income Tax Expense | 114,725 | -369,379 | -140,156 | 72,701 | 102,253 | Upgrade
|
| Earnings From Continuing Operations | 535,754 | 53,877 | -155,556 | -627,412 | -1,452,070 | Upgrade
|
| Minority Interest in Earnings | 9,786 | 9,999 | 7,284 | 7,974 | 7,001 | Upgrade
|
| Net Income | 545,540 | 63,876 | -148,273 | -619,438 | -1,445,068 | Upgrade
|
| Net Income to Common | 545,540 | 63,876 | -148,273 | -619,438 | -1,445,068 | Upgrade
|
| Net Income Growth | 754.06% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 854 | 854 | 854 | 854 | 665 | Upgrade
|
| Shares Outstanding (Diluted) | 854 | 854 | 854 | 854 | 665 | Upgrade
|
| Shares Change (YoY) | - | - | - | 28.47% | 5.56% | Upgrade
|
| EPS (Basic) | 638.69 | 74.78 | -173.59 | -725.21 | -2173.52 | Upgrade
|
| EPS (Diluted) | 638.69 | 74.78 | -173.59 | -725.21 | -2173.52 | Upgrade
|
| EPS Growth | 754.06% | - | - | - | - | Upgrade
|
| Free Cash Flow | 1,337,233 | 481,125 | -669,886 | -1,755,431 | 805,623 | Upgrade
|
| Free Cash Flow Per Share | 1565.57 | 563.28 | -784.27 | -2055.18 | 1211.73 | Upgrade
|
| Gross Margin | 12.90% | 9.30% | 8.06% | -7.78% | -11.56% | Upgrade
|
| Operating Margin | 8.10% | 5.08% | 2.91% | -14.37% | -19.81% | Upgrade
|
| Profit Margin | 5.12% | 0.65% | -1.85% | -10.42% | -21.82% | Upgrade
|
| Free Cash Flow Margin | 12.56% | 4.86% | -8.36% | -29.53% | 12.17% | Upgrade
|
| EBITDA | 1,146,213 | 791,901 | 473,985 | -655,213 | -1,112,642 | Upgrade
|
| EBITDA Margin | 10.76% | 8.00% | 5.92% | -11.02% | -16.80% | Upgrade
|
| D&A For EBITDA | 284,002 | 289,202 | 240,640 | 199,208 | 199,314 | Upgrade
|
| EBIT | 862,211 | 502,699 | 233,345 | -854,421 | -1,311,956 | Upgrade
|
| EBIT Margin | 8.10% | 5.08% | 2.91% | -14.37% | -19.81% | Upgrade
|
| Effective Tax Rate | 17.64% | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.