Samho Development Co., LTD (KRX:010960)
South Korea
· Delayed Price · Currency is KRW 4,015.00
-35.00 (-0.86%)
At close: Apr 29, 2026
KRX:010960 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 397,797 | 391,813 | 353,639 | 300,806 | 311,725 | Upgrade
|
| Other Revenue | 11,930 | 9,964 | 8,278 | 6,716 | 5,535 | Upgrade
|
| Revenue | 409,727 | 401,777 | 361,917 | 307,522 | 317,259 | Upgrade
|
| Revenue Growth (YoY) | 1.98% | 11.01% | 17.69% | -3.07% | -12.69% | Upgrade
|
| Cost of Revenue | 375,149 | 382,979 | 334,777 | 287,067 | 290,757 | Upgrade
|
| Gross Profit | 34,579 | 18,798 | 27,140 | 20,455 | 26,502 | Upgrade
|
| Selling, General & Admin | 16,526 | 15,208 | 13,299 | 13,795 | 11,442 | Upgrade
|
| Other Operating Expenses | 2,626 | 2,543 | 2,401 | 1,886 | 1,609 | Upgrade
|
| Operating Expenses | 20,429 | 17,625 | 16,608 | 15,986 | 13,418 | Upgrade
|
| Operating Income | 14,149 | 1,172 | 10,532 | 4,469 | 13,085 | Upgrade
|
| Interest Expense | -266.14 | -167.65 | -249.34 | -215.09 | -182.99 | Upgrade
|
| Interest & Investment Income | 6,846 | 4,761 | 4,826 | 4,032 | 3,743 | Upgrade
|
| Earnings From Equity Investments | 1,663 | 3,033 | 786.26 | -296.85 | 191.86 | Upgrade
|
| Currency Exchange Gain (Loss) | -33.32 | -26.87 | -28.53 | -40.67 | -48.29 | Upgrade
|
| Other Non Operating Income (Expenses) | -181.06 | -1,132 | -93.3 | -314.04 | -143.01 | Upgrade
|
| EBT Excluding Unusual Items | 22,178 | 7,640 | 15,774 | 7,635 | 16,645 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,301 | -735.63 | 1,417 | -291.41 | 872.15 | Upgrade
|
| Gain (Loss) on Sale of Assets | 233.33 | 22.27 | 0.99 | 614.36 | 747.77 | Upgrade
|
| Asset Writedown | - | - | - | - | 196.94 | Upgrade
|
| Pretax Income | 23,712 | 6,927 | 17,191 | 7,958 | 18,462 | Upgrade
|
| Income Tax Expense | 4,970 | 2,057 | 2,080 | 2,032 | 4,535 | Upgrade
|
| Earnings From Continuing Operations | 18,742 | 4,869 | 15,112 | 5,926 | 13,928 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | -0.37 | Upgrade
|
| Net Income | 18,742 | 4,869 | 15,112 | 5,926 | 13,927 | Upgrade
|
| Net Income to Common | 18,742 | 4,869 | 15,112 | 5,926 | 13,927 | Upgrade
|
| Net Income Growth | 284.90% | -67.78% | 155.01% | -57.45% | -25.12% | Upgrade
|
| Shares Outstanding (Basic) | 22 | 22 | 22 | 22 | 22 | Upgrade
|
| Shares Outstanding (Diluted) | 23 | 22 | 22 | 22 | 22 | Upgrade
|
| Shares Change (YoY) | 1.34% | -0.11% | - | -0.27% | -3.34% | Upgrade
|
| EPS (Basic) | 838.00 | 218.00 | 675.83 | 265.03 | 621.16 | Upgrade
|
| EPS (Diluted) | 828.00 | 218.00 | 675.83 | 265.03 | 621.16 | Upgrade
|
| EPS Growth | 279.82% | -67.74% | 155.01% | -57.33% | -22.53% | Upgrade
|
| Free Cash Flow | 26,055 | 34,488 | 9,274 | -13,118 | -10,201 | Upgrade
|
| Free Cash Flow Per Share | 1151.08 | 1544.04 | 414.75 | -586.65 | -454.99 | Upgrade
|
| Gross Margin | 8.44% | 4.68% | 7.50% | 6.65% | 8.35% | Upgrade
|
| Operating Margin | 3.45% | 0.29% | 2.91% | 1.45% | 4.12% | Upgrade
|
| Profit Margin | 4.57% | 1.21% | 4.17% | 1.93% | 4.39% | Upgrade
|
| Free Cash Flow Margin | 6.36% | 8.58% | 2.56% | -4.27% | -3.21% | Upgrade
|
| EBITDA | 16,766 | 3,130 | 12,405 | 6,008 | 14,658 | Upgrade
|
| EBITDA Margin | 4.09% | 0.78% | 3.43% | 1.95% | 4.62% | Upgrade
|
| D&A For EBITDA | 2,616 | 1,958 | 1,873 | 1,538 | 1,574 | Upgrade
|
| EBIT | 14,149 | 1,172 | 10,532 | 4,469 | 13,085 | Upgrade
|
| EBIT Margin | 3.45% | 0.29% | 2.91% | 1.45% | 4.12% | Upgrade
|
| Effective Tax Rate | 20.96% | 29.70% | 12.10% | 25.53% | 24.56% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.