Hyundai Home Shopping Network Corporation (KRX:057050)
87,400
+400 (0.46%)
Last updated: Apr 29, 2026, 2:00 PM KST
KRX:057050 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 3,789,834 | 3,853,462 | 2,064,457 | 2,101,668 | 2,095,384 | Upgrade
|
| Other Revenue | - | - | - | -0 | - | Upgrade
|
| Revenue | 3,789,834 | 3,853,462 | 2,064,457 | 2,101,668 | 2,095,384 | Upgrade
|
| Revenue Growth (YoY) | -1.65% | 86.66% | -1.77% | 0.30% | -1.46% | Upgrade
|
| Cost of Revenue | 2,026,335 | 2,074,043 | 1,177,023 | 1,183,395 | 1,172,182 | Upgrade
|
| Gross Profit | 1,763,500 | 1,779,420 | 887,434 | 918,272 | 923,202 | Upgrade
|
| Selling, General & Admin | 1,475,695 | 1,491,960 | 782,179 | 760,140 | 735,632 | Upgrade
|
| Research & Development | 8,548 | 8,564 | 1,306 | 224.7 | 182.61 | Upgrade
|
| Amortization of Goodwill & Intangibles | 51,291 | 56,246 | 8,441 | 4,491 | 4,497 | Upgrade
|
| Other Operating Expenses | 25,862 | 23,834 | 14,304 | 16,784 | 18,671 | Upgrade
|
| Operating Expenses | 1,632,943 | 1,653,921 | 828,194 | 807,918 | 788,242 | Upgrade
|
| Operating Income | 130,557 | 125,499 | 59,241 | 110,354 | 134,960 | Upgrade
|
| Interest Expense | -17,316 | -21,457 | -16,312 | -10,191 | -4,815 | Upgrade
|
| Interest & Investment Income | 20,469 | 29,841 | 26,995 | 8,618 | 9,725 | Upgrade
|
| Earnings From Equity Investments | - | - | - | 35,591 | 78,905 | Upgrade
|
| Currency Exchange Gain (Loss) | 654.59 | 4,565 | 1,201 | 3,910 | 3,757 | Upgrade
|
| Other Non Operating Income (Expenses) | 2,534 | 603,286 | 194,803 | 329.66 | -4,819 | Upgrade
|
| EBT Excluding Unusual Items | 136,899 | 741,733 | 265,928 | 148,612 | 217,712 | Upgrade
|
| Impairment of Goodwill | - | - | -26,533 | -52,246 | -38,669 | Upgrade
|
| Gain (Loss) on Sale of Investments | 16,513 | -515,862 | -121,610 | 476.51 | -463.45 | Upgrade
|
| Gain (Loss) on Sale of Assets | 134.53 | -8,376 | 190.5 | -84.44 | -349.56 | Upgrade
|
| Asset Writedown | - | -7,123 | - | - | - | Upgrade
|
| Pretax Income | 153,546 | 210,373 | 117,975 | 96,758 | 178,230 | Upgrade
|
| Income Tax Expense | 27,551 | 29,527 | 24,261 | 39,304 | 37,341 | Upgrade
|
| Earnings From Continuing Operations | 125,995 | 180,846 | 93,715 | 57,453 | 140,889 | Upgrade
|
| Earnings From Discontinued Operations | -11,278 | -6,607 | 42,491 | 28,869 | -39,224 | Upgrade
|
| Net Income to Company | 114,716 | 174,238 | 136,205 | 86,322 | 101,665 | Upgrade
|
| Minority Interest in Earnings | -15,704 | -16,579 | - | - | - | Upgrade
|
| Net Income | 99,012 | 157,660 | 136,205 | 86,322 | 101,665 | Upgrade
|
| Net Income to Common | 99,012 | 157,660 | 136,205 | 86,322 | 101,665 | Upgrade
|
| Net Income Growth | -37.20% | 15.75% | 57.79% | -15.09% | -9.80% | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Change (YoY) | -1.78% | - | - | - | -0.32% | Upgrade
|
| EPS (Basic) | 8805.52 | 13772.12 | 11897.99 | 7540.54 | 8880.78 | Upgrade
|
| EPS (Diluted) | 8805.52 | 13772.12 | 11897.99 | 7540.54 | 8880.78 | Upgrade
|
| EPS Growth | -36.06% | 15.75% | 57.79% | -15.09% | -9.50% | Upgrade
|
| Free Cash Flow | 133,020 | 134,670 | -85,937 | -88,765 | 25,947 | Upgrade
|
| Free Cash Flow Per Share | 11829.95 | 11763.90 | -7506.88 | -7753.93 | 2266.55 | Upgrade
|
| Dividend Per Share | 2800.000 | 2800.000 | 2800.000 | 2600.000 | 2400.000 | Upgrade
|
| Dividend Growth | - | - | 7.69% | 8.33% | 9.09% | Upgrade
|
| Gross Margin | 46.53% | 46.18% | 42.99% | 43.69% | 44.06% | Upgrade
|
| Operating Margin | 3.45% | 3.26% | 2.87% | 5.25% | 6.44% | Upgrade
|
| Profit Margin | 2.61% | 4.09% | 6.60% | 4.11% | 4.85% | Upgrade
|
| Free Cash Flow Margin | 3.51% | 3.50% | -4.16% | -4.22% | 1.24% | Upgrade
|
| EBITDA | 289,146 | 285,122 | 112,119 | 175,835 | 213,971 | Upgrade
|
| EBITDA Margin | 7.63% | 7.40% | 5.43% | 8.37% | 10.21% | Upgrade
|
| D&A For EBITDA | 158,589 | 159,622 | 52,878 | 65,481 | 79,011 | Upgrade
|
| EBIT | 130,557 | 125,499 | 59,241 | 110,354 | 134,960 | Upgrade
|
| EBIT Margin | 3.45% | 3.26% | 2.87% | 5.25% | 6.44% | Upgrade
|
| Effective Tax Rate | 17.94% | 14.04% | 20.56% | 40.62% | 20.95% | Upgrade
|
| Advertising Expenses | 444,581 | 450,224 | 400,822 | 338,225 | 328,566 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.