Youngone Corporation (KRX:111770)
84,300
+200 (0.24%)
At close: Apr 29, 2026
Youngone Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 4,063,584 | 3,517,837 | 3,604,377 | 3,910,961 | 2,792,518 | Upgrade
|
| Other Revenue | - | -0 | -0 | - | - | Upgrade
|
| Revenue | 4,063,584 | 3,517,837 | 3,604,377 | 3,910,961 | 2,792,518 | Upgrade
|
| Revenue Growth (YoY) | 15.51% | -2.40% | -7.84% | 40.05% | 13.22% | Upgrade
|
| Cost of Revenue | 2,967,411 | 2,644,657 | 2,469,319 | 2,623,748 | 1,981,046 | Upgrade
|
| Gross Profit | 1,096,173 | 873,181 | 1,135,058 | 1,287,213 | 811,473 | Upgrade
|
| Selling, General & Admin | 519,721 | 490,783 | 436,174 | 417,112 | 324,902 | Upgrade
|
| Amortization of Goodwill & Intangibles | 7,061 | 6,172 | 6,548 | 6,654 | 7,190 | Upgrade
|
| Other Operating Expenses | 6,859 | 6,253 | 6,973 | 3,521 | 3,404 | Upgrade
|
| Operating Expenses | 581,786 | 558,722 | 498,160 | 464,949 | 379,415 | Upgrade
|
| Operating Income | 514,387 | 314,458 | 636,897 | 822,264 | 432,058 | Upgrade
|
| Interest Expense | -29,557 | -31,547 | -31,087 | -20,183 | -21,436 | Upgrade
|
| Interest & Investment Income | 39,828 | 41,565 | 37,338 | 13,210 | 7,024 | Upgrade
|
| Earnings From Equity Investments | 2,526 | -1,738 | 2,303 | 823.46 | 71.28 | Upgrade
|
| Currency Exchange Gain (Loss) | 17,961 | 118,304 | 35,921 | 50,057 | 13,472 | Upgrade
|
| Other Non Operating Income (Expenses) | 30,352 | 24,573 | 5,323 | 9,154 | 5,260 | Upgrade
|
| EBT Excluding Unusual Items | 575,497 | 465,615 | 686,695 | 875,325 | 436,449 | Upgrade
|
| Gain (Loss) on Sale of Investments | 262.57 | 474.01 | 1,072 | 585.44 | 620.34 | Upgrade
|
| Gain (Loss) on Sale of Assets | 6,446 | -885.03 | -249.7 | 5,845 | 13,179 | Upgrade
|
| Asset Writedown | -2,471 | -57,030 | -5,885 | - | 1,004 | Upgrade
|
| Pretax Income | 579,735 | 408,173 | 681,633 | 881,756 | 451,252 | Upgrade
|
| Income Tax Expense | 153,484 | 113,638 | 148,562 | 138,601 | 116,949 | Upgrade
|
| Earnings From Continuing Operations | 426,251 | 294,536 | 533,071 | 743,155 | 334,303 | Upgrade
|
| Minority Interest in Earnings | 66,018 | 132,515 | -17,111 | -68,636 | -36,237 | Upgrade
|
| Net Income | 492,268 | 427,050 | 515,959 | 674,519 | 298,067 | Upgrade
|
| Net Income to Common | 492,268 | 427,050 | 515,959 | 674,519 | 298,067 | Upgrade
|
| Net Income Growth | 15.27% | -17.23% | -23.51% | 126.30% | 101.86% | Upgrade
|
| Shares Outstanding (Basic) | 43 | 43 | 44 | 44 | 44 | Upgrade
|
| Shares Outstanding (Diluted) | 43 | 43 | 44 | 44 | 44 | Upgrade
|
| Shares Change (YoY) | -1.80% | -1.12% | - | - | - | Upgrade
|
| EPS (Basic) | 11557.61 | 9845.93 | 11762.15 | 15376.78 | 6794.93 | Upgrade
|
| EPS (Diluted) | 11557.61 | 9845.93 | 11762.15 | 15376.78 | 6794.93 | Upgrade
|
| EPS Growth | 17.39% | -16.29% | -23.51% | 126.30% | 101.86% | Upgrade
|
| Free Cash Flow | 150,582 | 501,901 | 276,056 | 300,142 | 155,034 | Upgrade
|
| Free Cash Flow Per Share | 3535.41 | 11571.67 | 6293.17 | 6842.24 | 3534.26 | Upgrade
|
| Dividend Per Share | 2100.000 | 1400.000 | 1300.000 | 1530.000 | 1000.000 | Upgrade
|
| Dividend Growth | 50.00% | 7.69% | -15.03% | 53.00% | 100.00% | Upgrade
|
| Gross Margin | 26.98% | 24.82% | 31.49% | 32.91% | 29.06% | Upgrade
|
| Operating Margin | 12.66% | 8.94% | 17.67% | 21.02% | 15.47% | Upgrade
|
| Profit Margin | 12.11% | 12.14% | 14.31% | 17.25% | 10.67% | Upgrade
|
| Free Cash Flow Margin | 3.71% | 14.27% | 7.66% | 7.67% | 5.55% | Upgrade
|
| EBITDA | 627,706 | 422,040 | 735,167 | 915,314 | 518,647 | Upgrade
|
| EBITDA Margin | 15.45% | 12.00% | 20.40% | 23.40% | 18.57% | Upgrade
|
| D&A For EBITDA | 113,319 | 107,582 | 98,269 | 93,050 | 86,589 | Upgrade
|
| EBIT | 514,387 | 314,458 | 636,897 | 822,264 | 432,058 | Upgrade
|
| EBIT Margin | 12.66% | 8.94% | 17.67% | 21.02% | 15.47% | Upgrade
|
| Effective Tax Rate | 26.47% | 27.84% | 21.80% | 15.72% | 25.92% | Upgrade
|
| Advertising Expenses | 58,030 | 52,691 | 52,962 | 45,724 | 33,978 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.