Youngone Corporation (KRX:111770)
South Korea
· Delayed Price · Currency is KRW 84,300
+200 (0.24%)
At close: Apr 29, 2026
Youngone Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 492,268 | 427,050 | 515,959 | 674,519 | 298,067 | Upgrade
|
| Depreciation & Amortization | 113,319 | 107,582 | 98,269 | 93,050 | 86,589 | Upgrade
|
| Loss (Gain) From Sale of Assets | -2,149 | 885.03 | 249.7 | -5,845 | -12,435 | Upgrade
|
| Asset Writedown & Restructuring Costs | 2,418 | 56,914 | 4,998 | - | -1,004 | Upgrade
|
| Loss (Gain) From Sale of Investments | -7,471 | -357.83 | -184.67 | -585.44 | -620.34 | Upgrade
|
| Loss (Gain) on Equity Investments | 438.41 | 1,738 | -2,303 | -823.46 | -814.5 | Upgrade
|
| Provision & Write-off of Bad Debts | -2,903 | 5,912 | 7,954 | 893.2 | -519.39 | Upgrade
|
| Other Operating Activities | -45,896 | -167,947 | 9,987 | 116,551 | 91,458 | Upgrade
|
| Change in Accounts Receivable | -124,759 | 20,003 | 26,515 | -120,199 | -11,755 | Upgrade
|
| Change in Inventory | 31,537 | 182,664 | -293,496 | -359,611 | -108,786 | Upgrade
|
| Change in Accounts Payable | -37,890 | -24,144 | 79,860 | 94,336 | 50,081 | Upgrade
|
| Change in Other Net Operating Assets | -44,038 | 13,429 | 77,302 | -33,485 | -102,908 | Upgrade
|
| Operating Cash Flow | 374,876 | 623,729 | 525,111 | 458,800 | 287,354 | Upgrade
|
| Operating Cash Flow Growth | -39.90% | 18.78% | 14.45% | 59.66% | -16.97% | Upgrade
|
| Capital Expenditures | -224,293 | -121,828 | -249,055 | -158,658 | -132,320 | Upgrade
|
| Sale of Property, Plant & Equipment | 16,501 | 8,873 | 3,086 | 34,721 | 16,089 | Upgrade
|
| Cash Acquisitions | -152.25 | - | - | - | - | Upgrade
|
| Divestitures | 240.16 | - | 213.75 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -6,373 | -7,314 | -9,660 | -8,161 | -12,836 | Upgrade
|
| Investment in Securities | 228,189 | -142,812 | -169,088 | -258,572 | -81,514 | Upgrade
|
| Other Investing Activities | 3,656 | 3,305 | -2,243 | -2,434 | -1,634 | Upgrade
|
| Investing Cash Flow | 16,476 | -254,623 | -437,490 | -389,518 | -211,601 | Upgrade
|
| Short-Term Debt Issued | 46,427 | - | 145,842 | 130,377 | - | Upgrade
|
| Long-Term Debt Issued | 25,426 | 184,920 | - | 60,842 | 67,328 | Upgrade
|
| Total Debt Issued | 71,853 | 184,920 | 145,842 | 191,220 | 67,328 | Upgrade
|
| Short-Term Debt Repaid | - | -381,833 | -10,000 | -40,000 | -121,584 | Upgrade
|
| Long-Term Debt Repaid | -43,893 | -92,916 | -49,814 | -15,031 | -28,541 | Upgrade
|
| Total Debt Repaid | -43,893 | -474,749 | -59,814 | -55,031 | -150,125 | Upgrade
|
| Net Debt Issued (Repaid) | 27,960 | -289,829 | 86,028 | 136,189 | -82,797 | Upgrade
|
| Repurchase of Common Stock | -8,933 | -41,067 | - | - | - | Upgrade
|
| Dividends Paid | -89,635 | -57,021 | -67,115 | -43,866 | -21,933 | Upgrade
|
| Other Financing Activities | -24,721 | -24,133 | 2,321 | -1,784 | 290.01 | Upgrade
|
| Financing Cash Flow | -95,328 | -412,050 | 21,234 | 90,539 | -104,440 | Upgrade
|
| Foreign Exchange Rate Adjustments | -4,988 | -53,925 | 51,594 | -65,654 | 5,587 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | - | 0 | Upgrade
|
| Net Cash Flow | 291,036 | -96,869 | 160,449 | 94,168 | -23,100 | Upgrade
|
| Free Cash Flow | 150,582 | 501,901 | 276,056 | 300,142 | 155,034 | Upgrade
|
| Free Cash Flow Growth | -70.00% | 81.81% | -8.03% | 93.60% | -37.48% | Upgrade
|
| Free Cash Flow Margin | 3.71% | 14.27% | 7.66% | 7.67% | 5.55% | Upgrade
|
| Free Cash Flow Per Share | 3535.41 | 11571.67 | 6293.17 | 6842.24 | 3534.26 | Upgrade
|
| Cash Interest Paid | 29,557 | 31,547 | 31,083 | 20,251 | 21,405 | Upgrade
|
| Cash Income Tax Paid | 136,431 | 129,802 | 184,659 | 122,177 | 86,321 | Upgrade
|
| Levered Free Cash Flow | 30,639 | 182,586 | 71,087 | 58,168 | -40,412 | Upgrade
|
| Unlevered Free Cash Flow | 49,112 | 202,303 | 90,516 | 70,782 | -27,015 | Upgrade
|
| Change in Working Capital | -175,149 | 191,952 | -109,819 | -418,959 | -173,368 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.