Korea Electric Power Industrial Development Co., Ltd (KRX:130660)
South Korea
· Delayed Price · Currency is KRW 11,600
+200 (1.75%)
At close: Dec 5, 2025
KRX:130660 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 383,071 | 367,527 | 363,261 | 346,042 | 321,065 | 329,310 | Upgrade
|
| Other Revenue | - | -0 | -0 | -0 | - | - | Upgrade
|
| Revenue | 383,071 | 367,527 | 363,261 | 346,042 | 321,065 | 329,310 | Upgrade
|
| Revenue Growth (YoY) | 4.82% | 1.17% | 4.98% | 7.78% | -2.50% | 13.73% | Upgrade
|
| Cost of Revenue | 360,061 | 328,328 | 316,955 | 302,998 | 285,498 | 287,436 | Upgrade
|
| Gross Profit | 23,011 | 39,199 | 46,306 | 43,044 | 35,568 | 41,874 | Upgrade
|
| Selling, General & Admin | 19,899 | 19,609 | 18,399 | 17,483 | 16,773 | 16,105 | Upgrade
|
| Research & Development | 2,448 | 1,743 | 1,071 | 957.27 | 970.11 | 1,518 | Upgrade
|
| Amortization of Goodwill & Intangibles | 433.41 | 175.22 | 80.31 | 73.51 | 45.19 | 14.25 | Upgrade
|
| Other Operating Expenses | 283.44 | 258.01 | 132.03 | 266.1 | 276.08 | 190.99 | Upgrade
|
| Operating Expenses | 24,297 | 22,866 | 20,479 | 24,390 | 18,043 | 21,980 | Upgrade
|
| Operating Income | -1,287 | 16,333 | 25,827 | 18,654 | 17,525 | 19,893 | Upgrade
|
| Interest Expense | -1,751 | -1,828 | -459.63 | -545.58 | -480.47 | -760.01 | Upgrade
|
| Interest & Investment Income | 1,462 | 1,662 | 1,367 | 746.16 | 318 | 462.06 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -382.83 | -105.05 | Upgrade
|
| Currency Exchange Gain (Loss) | 30.07 | -11.58 | 5.84 | 93.37 | 346.14 | -344.09 | Upgrade
|
| Other Non Operating Income (Expenses) | -2,394 | -1,941 | -6,881 | 1,776 | -5,575 | -312.96 | Upgrade
|
| EBT Excluding Unusual Items | -3,940 | 14,214 | 19,860 | 20,724 | 11,751 | 18,833 | Upgrade
|
| Gain (Loss) on Sale of Investments | 336.63 | 276.63 | 105.28 | 305.06 | 306.03 | 238.78 | Upgrade
|
| Gain (Loss) on Sale of Assets | -266.39 | -190.03 | 59.46 | 76.82 | -388.97 | 77.34 | Upgrade
|
| Asset Writedown | -0.55 | -0.55 | - | - | -157.69 | - | Upgrade
|
| Pretax Income | -3,870 | 14,300 | 20,025 | 21,106 | 11,510 | 19,149 | Upgrade
|
| Income Tax Expense | -1,195 | 2,673 | 4,483 | 4,820 | 2,951 | 4,841 | Upgrade
|
| Earnings From Continuing Operations | -2,675 | 11,627 | 15,542 | 16,286 | 8,559 | 14,309 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | -836.31 | Upgrade
|
| Net Income to Company | -2,675 | 11,627 | 15,542 | 16,286 | 8,559 | 13,473 | Upgrade
|
| Minority Interest in Earnings | 5.37 | -14.85 | -33.01 | -24.62 | 56.64 | 185.82 | Upgrade
|
| Net Income | -2,670 | 11,612 | 15,509 | 16,261 | 8,616 | 13,658 | Upgrade
|
| Net Income to Common | -2,670 | 11,612 | 15,509 | 16,261 | 8,616 | 13,658 | Upgrade
|
| Net Income Growth | - | -25.13% | -4.63% | 88.73% | -36.92% | -18.95% | Upgrade
|
| Shares Outstanding (Basic) | 33 | 33 | 33 | 33 | 33 | 33 | Upgrade
|
| Shares Outstanding (Diluted) | 33 | 33 | 33 | 33 | 33 | 33 | Upgrade
|
| Shares Change (YoY) | -0.07% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | -81.97 | 356.19 | 475.74 | 498.81 | 264.29 | 418.97 | Upgrade
|
| EPS (Diluted) | -81.97 | 356.19 | 475.74 | 498.81 | 264.29 | 418.97 | Upgrade
|
| EPS Growth | - | -25.13% | -4.63% | 88.73% | -36.92% | -18.95% | Upgrade
|
| Free Cash Flow | 22,015 | 34,065 | 28,550 | 15,575 | 16,476 | 30,057 | Upgrade
|
| Free Cash Flow Per Share | 675.82 | 1044.93 | 875.76 | 477.76 | 505.41 | 922.01 | Upgrade
|
| Dividend Per Share | 367.000 | 367.000 | 297.000 | 228.000 | 198.000 | 208.000 | Upgrade
|
| Dividend Growth | 23.57% | 23.57% | 30.26% | 15.15% | -4.81% | -8.37% | Upgrade
|
| Gross Margin | 6.01% | 10.67% | 12.75% | 12.44% | 11.08% | 12.72% | Upgrade
|
| Operating Margin | -0.34% | 4.44% | 7.11% | 5.39% | 5.46% | 6.04% | Upgrade
|
| Profit Margin | -0.70% | 3.16% | 4.27% | 4.70% | 2.68% | 4.15% | Upgrade
|
| Free Cash Flow Margin | 5.75% | 9.27% | 7.86% | 4.50% | 5.13% | 9.13% | Upgrade
|
| EBITDA | 4,243 | 21,533 | 31,763 | 24,929 | 23,770 | 26,081 | Upgrade
|
| EBITDA Margin | 1.11% | 5.86% | 8.74% | 7.20% | 7.40% | 7.92% | Upgrade
|
| D&A For EBITDA | 5,530 | 5,200 | 5,936 | 6,275 | 6,245 | 6,188 | Upgrade
|
| EBIT | -1,287 | 16,333 | 25,827 | 18,654 | 17,525 | 19,893 | Upgrade
|
| EBIT Margin | -0.34% | 4.44% | 7.11% | 5.39% | 5.46% | 6.04% | Upgrade
|
| Effective Tax Rate | - | 18.69% | 22.39% | 22.84% | 25.64% | 25.28% | Upgrade
|
| Advertising Expenses | - | 142.97 | 113.61 | 70.24 | 85.78 | 195.16 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.