Korea Electric Power Industrial Development Co., Ltd (KRX:130660)
South Korea
· Delayed Price · Currency is KRW 20,700
+350 (1.72%)
Apr 29, 2026, 2:20 PM KST
KRX:130660 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 394,548 | 367,527 | 363,261 | 346,042 | 321,065 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | -0 | - | Upgrade
|
| Revenue | 394,548 | 367,527 | 363,261 | 346,042 | 321,065 | Upgrade
|
| Revenue Growth (YoY) | 7.35% | 1.17% | 4.98% | 7.78% | -2.50% | Upgrade
|
| Cost of Revenue | 363,657 | 328,328 | 316,955 | 302,998 | 285,498 | Upgrade
|
| Gross Profit | 30,891 | 39,199 | 46,306 | 43,044 | 35,568 | Upgrade
|
| Selling, General & Admin | 20,246 | 19,609 | 18,399 | 17,483 | 16,773 | Upgrade
|
| Research & Development | 2,249 | 1,743 | 1,071 | 957.27 | 970.11 | Upgrade
|
| Amortization of Goodwill & Intangibles | 424.5 | 175.22 | 80.31 | 73.51 | 45.19 | Upgrade
|
| Other Operating Expenses | 240.09 | 258.01 | 132.03 | 266.1 | 276.08 | Upgrade
|
| Operating Expenses | 24,401 | 22,866 | 20,479 | 24,390 | 18,043 | Upgrade
|
| Operating Income | 6,489 | 16,333 | 25,827 | 18,654 | 17,525 | Upgrade
|
| Interest Expense | -1,753 | -1,828 | -459.63 | -545.58 | -480.47 | Upgrade
|
| Interest & Investment Income | 1,414 | 1,662 | 1,367 | 746.16 | 318 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -382.83 | Upgrade
|
| Currency Exchange Gain (Loss) | -5.05 | -11.58 | 5.84 | 93.37 | 346.14 | Upgrade
|
| Other Non Operating Income (Expenses) | -2,366 | -1,941 | -6,881 | 1,776 | -5,575 | Upgrade
|
| EBT Excluding Unusual Items | 3,780 | 14,214 | 19,860 | 20,724 | 11,751 | Upgrade
|
| Gain (Loss) on Sale of Investments | 337.85 | 276.63 | 105.28 | 305.06 | 306.03 | Upgrade
|
| Gain (Loss) on Sale of Assets | -66.47 | -190.03 | 59.46 | 76.82 | -388.97 | Upgrade
|
| Asset Writedown | - | -0.55 | - | - | -157.69 | Upgrade
|
| Pretax Income | 4,052 | 14,300 | 20,025 | 21,106 | 11,510 | Upgrade
|
| Income Tax Expense | -8.38 | 2,673 | 4,483 | 4,820 | 2,951 | Upgrade
|
| Earnings From Continuing Operations | 4,060 | 11,627 | 15,542 | 16,286 | 8,559 | Upgrade
|
| Net Income to Company | 4,060 | 11,627 | 15,542 | 16,286 | 8,559 | Upgrade
|
| Minority Interest in Earnings | -0.04 | -14.85 | -33.01 | -24.62 | 56.64 | Upgrade
|
| Net Income | 4,060 | 11,612 | 15,509 | 16,261 | 8,616 | Upgrade
|
| Net Income to Common | 4,060 | 11,612 | 15,509 | 16,261 | 8,616 | Upgrade
|
| Net Income Growth | -65.04% | -25.13% | -4.63% | 88.73% | -36.92% | Upgrade
|
| Shares Outstanding (Basic) | 32 | 33 | 33 | 33 | 33 | Upgrade
|
| Shares Outstanding (Diluted) | 32 | 33 | 33 | 33 | 33 | Upgrade
|
| Shares Change (YoY) | -0.42% | 0.05% | - | - | - | Upgrade
|
| EPS (Basic) | 125.00 | 356.00 | 475.74 | 498.81 | 264.29 | Upgrade
|
| EPS (Diluted) | 125.00 | 356.00 | 475.74 | 498.81 | 264.29 | Upgrade
|
| EPS Growth | -64.89% | -25.17% | -4.63% | 88.73% | -36.92% | Upgrade
|
| Free Cash Flow | -9,703 | 34,065 | 28,550 | 15,575 | 16,476 | Upgrade
|
| Free Cash Flow Per Share | -298.73 | 1044.36 | 875.76 | 477.76 | 505.41 | Upgrade
|
| Dividend Per Share | - | - | 297.000 | 228.000 | 198.000 | Upgrade
|
| Dividend Growth | - | - | 30.26% | 15.15% | -4.81% | Upgrade
|
| Gross Margin | 7.83% | 10.67% | 12.75% | 12.44% | 11.08% | Upgrade
|
| Operating Margin | 1.65% | 4.44% | 7.11% | 5.39% | 5.46% | Upgrade
|
| Profit Margin | 1.03% | 3.16% | 4.27% | 4.70% | 2.68% | Upgrade
|
| Free Cash Flow Margin | -2.46% | 9.27% | 7.86% | 4.50% | 5.13% | Upgrade
|
| EBITDA | 12,049 | 21,533 | 31,763 | 24,929 | 23,770 | Upgrade
|
| EBITDA Margin | 3.05% | 5.86% | 8.74% | 7.20% | 7.40% | Upgrade
|
| D&A For EBITDA | 5,560 | 5,200 | 5,936 | 6,275 | 6,245 | Upgrade
|
| EBIT | 6,489 | 16,333 | 25,827 | 18,654 | 17,525 | Upgrade
|
| EBIT Margin | 1.65% | 4.44% | 7.11% | 5.39% | 5.46% | Upgrade
|
| Effective Tax Rate | - | 18.69% | 22.39% | 22.84% | 25.64% | Upgrade
|
| Advertising Expenses | 64.45 | 142.97 | 113.61 | 70.24 | 85.78 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.