Cuckoo Holdings Co., Ltd. (KRX:192400)
South Korea
· Delayed Price · Currency is KRW 30,150
+800 (2.73%)
Last updated: Apr 29, 2026, 1:00 PM KST
Cuckoo Holdings Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 920,929 | 833,802 | 772,262 | 755,648 | 685,109 | Upgrade
|
| Other Revenue | -0 | - | - | -0 | - | Upgrade
|
| Revenue | 920,929 | 833,802 | 772,262 | 755,648 | 685,109 | Upgrade
|
| Revenue Growth (YoY) | 10.45% | 7.97% | 2.20% | 10.30% | 16.56% | Upgrade
|
| Cost of Revenue | 556,322 | 504,025 | 482,124 | 478,982 | 410,273 | Upgrade
|
| Gross Profit | 364,608 | 329,777 | 290,138 | 276,666 | 274,836 | Upgrade
|
| Selling, General & Admin | 227,279 | 207,630 | 186,346 | 173,551 | 154,913 | Upgrade
|
| Research & Development | 8,371 | 7,512 | 7,366 | 7,524 | 7,055 | Upgrade
|
| Amortization of Goodwill & Intangibles | 693.17 | 605.21 | 372.59 | 264.71 | 267.16 | Upgrade
|
| Other Operating Expenses | 5,496 | 4,286 | 3,779 | 3,534 | 3,236 | Upgrade
|
| Operating Expenses | 250,658 | 226,556 | 203,242 | 188,899 | 167,938 | Upgrade
|
| Operating Income | 113,950 | 103,221 | 86,896 | 87,767 | 106,898 | Upgrade
|
| Interest Expense | -1,207 | -424.94 | -397.32 | -263.7 | -23.49 | Upgrade
|
| Interest & Investment Income | 12,641 | 24,155 | 18,399 | 11,180 | 6,531 | Upgrade
|
| Earnings From Equity Investments | 51,216 | 49,590 | 44,350 | 44,734 | 43,134 | Upgrade
|
| Currency Exchange Gain (Loss) | -2,014 | 6,306 | 930.81 | 694.43 | 1,176 | Upgrade
|
| Other Non Operating Income (Expenses) | 738.83 | -8,246 | -2,857 | 81.92 | 213.78 | Upgrade
|
| EBT Excluding Unusual Items | 175,324 | 174,601 | 147,322 | 144,194 | 157,929 | Upgrade
|
| Gain (Loss) on Sale of Investments | 9,167 | -2,129 | 1,503 | -1,205 | 1,749 | Upgrade
|
| Gain (Loss) on Sale of Assets | 13.26 | 16.93 | 9.97 | 249.63 | 0.05 | Upgrade
|
| Asset Writedown | - | -139.5 | - | - | - | Upgrade
|
| Pretax Income | 184,504 | 172,350 | 148,835 | 143,238 | 159,678 | Upgrade
|
| Income Tax Expense | 39,286 | 35,309 | 18,713 | 26,549 | 30,312 | Upgrade
|
| Earnings From Continuing Operations | 145,219 | 137,041 | 130,122 | 116,689 | 129,366 | Upgrade
|
| Net Income to Company | 145,219 | 137,041 | 130,122 | 116,689 | 129,366 | Upgrade
|
| Minority Interest in Earnings | 375.64 | 266.18 | - | - | - | Upgrade
|
| Net Income | 145,594 | 137,307 | 130,122 | 116,689 | 129,366 | Upgrade
|
| Net Income to Common | 145,594 | 137,307 | 130,122 | 116,689 | 129,366 | Upgrade
|
| Net Income Growth | 6.04% | 5.52% | 11.51% | -9.80% | 21.23% | Upgrade
|
| Shares Outstanding (Basic) | 31 | 31 | 31 | 31 | 31 | Upgrade
|
| Shares Outstanding (Diluted) | 32 | 31 | 31 | 31 | 31 | Upgrade
|
| Shares Change (YoY) | 2.18% | - | - | - | - | Upgrade
|
| EPS (Basic) | 4684.74 | 4418.08 | 4186.90 | 3754.66 | 4162.56 | Upgrade
|
| EPS (Diluted) | 4606.83 | 4418.00 | 4186.90 | 3754.66 | 4162.56 | Upgrade
|
| EPS Growth | 4.27% | 5.52% | 11.51% | -9.80% | 21.23% | Upgrade
|
| Free Cash Flow | 40,859 | 50,480 | 72,403 | 21,289 | 53,768 | Upgrade
|
| Free Cash Flow Per Share | 1286.66 | 1624.29 | 2329.68 | 685.00 | 1730.08 | Upgrade
|
| Dividend Per Share | 1550.000 | - | - | - | - | Upgrade
|
| Gross Margin | 39.59% | 39.55% | 37.57% | 36.61% | 40.12% | Upgrade
|
| Operating Margin | 12.37% | 12.38% | 11.25% | 11.62% | 15.60% | Upgrade
|
| Profit Margin | 15.81% | 16.47% | 16.85% | 15.44% | 18.88% | Upgrade
|
| Free Cash Flow Margin | 4.44% | 6.05% | 9.38% | 2.82% | 7.85% | Upgrade
|
| EBITDA | 126,162 | 112,716 | 95,063 | 93,931 | 111,562 | Upgrade
|
| EBITDA Margin | 13.70% | 13.52% | 12.31% | 12.43% | 16.28% | Upgrade
|
| D&A For EBITDA | 12,212 | 9,495 | 8,167 | 6,164 | 4,664 | Upgrade
|
| EBIT | 113,950 | 103,221 | 86,896 | 87,767 | 106,898 | Upgrade
|
| EBIT Margin | 12.37% | 12.38% | 11.25% | 11.62% | 15.60% | Upgrade
|
| Effective Tax Rate | 21.29% | 20.49% | 12.57% | 18.54% | 18.98% | Upgrade
|
| Advertising Expenses | 61,013 | 64,798 | 52,677 | 45,206 | 38,489 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.