LS Eco Energy Ltd. (KRX:229640)
South Korea
· Delayed Price · Currency is KRW 36,900
+2,200 (6.34%)
At close: Dec 5, 2025
LS Eco Energy Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 944,464 | 868,966 | 731,068 | 818,495 | 750,617 | 579,612 | Upgrade
|
| Other Revenue | -0 | -0 | - | - | -0 | - | Upgrade
|
| Revenue | 944,464 | 868,966 | 731,068 | 818,495 | 750,617 | 579,612 | Upgrade
|
| Revenue Growth (YoY) | 13.01% | 18.86% | -10.68% | 9.04% | 29.50% | 11.40% | Upgrade
|
| Cost of Revenue | 851,953 | 797,728 | 674,833 | 765,638 | 689,316 | 533,068 | Upgrade
|
| Gross Profit | 92,511 | 71,238 | 56,235 | 52,857 | 61,300 | 46,544 | Upgrade
|
| Selling, General & Admin | 28,872 | 24,429 | 25,637 | 25,278 | 30,883 | 29,193 | Upgrade
|
| Amortization of Goodwill & Intangibles | 378.51 | 381.58 | 387.45 | 400.46 | 362.02 | 354.24 | Upgrade
|
| Other Operating Expenses | 96.1 | 142.59 | 183.48 | 109.32 | 304.07 | 74.17 | Upgrade
|
| Operating Expenses | 30,789 | 26,234 | 26,746 | 25,405 | 33,101 | 30,462 | Upgrade
|
| Operating Income | 61,721 | 45,004 | 29,489 | 27,452 | 28,200 | 16,082 | Upgrade
|
| Interest Expense | -6,260 | -6,982 | -12,805 | -8,343 | -3,859 | -3,977 | Upgrade
|
| Interest & Investment Income | 1,443 | 738.88 | 596.84 | 388.22 | 62.81 | 423.51 | Upgrade
|
| Earnings From Equity Investments | -235.37 | -235.37 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 2,719 | 3,212 | -1,544 | -7,864 | 2,195 | -1,070 | Upgrade
|
| Other Non Operating Income (Expenses) | 2,119 | 5,780 | -4,496 | -466.62 | -5,572 | 788.87 | Upgrade
|
| EBT Excluding Unusual Items | 61,508 | 47,517 | 11,241 | 11,166 | 21,026 | 12,247 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 54.79 | 6.21 | Upgrade
|
| Gain (Loss) on Sale of Assets | 448.09 | 569.45 | 10.96 | 0.35 | -26.51 | 20.64 | Upgrade
|
| Asset Writedown | - | - | -2,659 | -16,238 | - | - | Upgrade
|
| Pretax Income | 61,956 | 48,087 | 8,593 | -5,072 | 21,055 | 12,274 | Upgrade
|
| Income Tax Expense | 13,794 | 12,740 | 4,311 | 4,061 | 5,183 | 3,991 | Upgrade
|
| Earnings From Continuing Operations | 48,162 | 35,347 | 4,282 | -9,133 | 15,872 | 8,283 | Upgrade
|
| Minority Interest in Earnings | -6,328 | -4,108 | -151.84 | 7,217 | -1,189 | -957.75 | Upgrade
|
| Net Income | 41,834 | 31,238 | 4,130 | -1,916 | 14,683 | 7,325 | Upgrade
|
| Net Income to Common | 41,834 | 31,238 | 4,130 | -1,916 | 14,683 | 7,325 | Upgrade
|
| Net Income Growth | 49.31% | 656.40% | - | - | 100.44% | -54.28% | Upgrade
|
| Shares Outstanding (Basic) | 30 | 30 | 30 | 30 | 30 | 30 | Upgrade
|
| Shares Outstanding (Diluted) | 30 | 30 | 30 | 30 | 30 | 30 | Upgrade
|
| Shares Change (YoY) | 0.12% | 0.21% | 0.12% | - | -0.81% | -0.49% | Upgrade
|
| EPS (Basic) | 1380.09 | 1030.04 | 136.46 | -63.39 | 485.76 | 240.38 | Upgrade
|
| EPS (Diluted) | 1380.05 | 1030.00 | 136.00 | -63.39 | 485.76 | 240.00 | Upgrade
|
| EPS Growth | 49.24% | 657.35% | - | - | 102.40% | -54.11% | Upgrade
|
| Free Cash Flow | 66,370 | 16,753 | 34,134 | -1,014 | -34,355 | -18,002 | Upgrade
|
| Free Cash Flow Per Share | 2189.55 | 552.38 | 1127.83 | -33.56 | -1136.55 | -590.72 | Upgrade
|
| Dividend Per Share | 200.000 | 200.000 | 200.000 | 250.000 | 240.000 | 200.000 | Upgrade
|
| Dividend Growth | - | - | -20.00% | 4.17% | 20.00% | 11.11% | Upgrade
|
| Gross Margin | 9.79% | 8.20% | 7.69% | 6.46% | 8.17% | 8.03% | Upgrade
|
| Operating Margin | 6.54% | 5.18% | 4.03% | 3.35% | 3.76% | 2.77% | Upgrade
|
| Profit Margin | 4.43% | 3.60% | 0.56% | -0.23% | 1.96% | 1.26% | Upgrade
|
| Free Cash Flow Margin | 7.03% | 1.93% | 4.67% | -0.12% | -4.58% | -3.11% | Upgrade
|
| EBITDA | 68,975 | 52,236 | 37,174 | 35,115 | 34,997 | 23,403 | Upgrade
|
| EBITDA Margin | 7.30% | 6.01% | 5.08% | 4.29% | 4.66% | 4.04% | Upgrade
|
| D&A For EBITDA | 7,254 | 7,232 | 7,685 | 7,663 | 6,798 | 7,320 | Upgrade
|
| EBIT | 61,721 | 45,004 | 29,489 | 27,452 | 28,200 | 16,082 | Upgrade
|
| EBIT Margin | 6.54% | 5.18% | 4.03% | 3.35% | 3.76% | 2.77% | Upgrade
|
| Effective Tax Rate | 22.26% | 26.49% | 50.17% | - | 24.62% | 32.52% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.