LS Eco Energy Ltd. (KRX:229640)
South Korea
· Delayed Price · Currency is KRW 89,200
+16,500 (22.70%)
Last updated: Apr 29, 2026, 2:25 PM KST
LS Eco Energy Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 42,065 | 31,238 | 4,130 | -1,916 | 14,683 | Upgrade
|
| Depreciation & Amortization | 7,248 | 7,232 | 7,685 | 7,663 | 6,798 | Upgrade
|
| Loss (Gain) From Sale of Assets | -51.74 | -569.45 | -10.96 | -0.35 | 26.51 | Upgrade
|
| Asset Writedown & Restructuring Costs | 2,804 | - | 2,659 | 16,238 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | - | -54.79 | Upgrade
|
| Loss (Gain) on Equity Investments | - | 235.37 | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 14.4 | 1,017 | 280.64 | -836.18 | 1,094 | Upgrade
|
| Other Operating Activities | 5,444 | 8,362 | 4,904 | -7,176 | 8,576 | Upgrade
|
| Change in Accounts Receivable | 29,308 | -23,968 | 47,958 | -34,357 | -688.37 | Upgrade
|
| Change in Inventory | -13,679 | -12,603 | 33,534 | 29,414 | -51,410 | Upgrade
|
| Change in Accounts Payable | -290.19 | 6,997 | -57,908 | -7,412 | -2,435 | Upgrade
|
| Change in Other Net Operating Assets | -378.13 | 580.92 | -5,647 | 6,543 | -9,069 | Upgrade
|
| Operating Cash Flow | 72,485 | 18,522 | 37,586 | 8,160 | -32,480 | Upgrade
|
| Operating Cash Flow Growth | 291.34% | -50.72% | 360.60% | - | - | Upgrade
|
| Capital Expenditures | -2,052 | -1,770 | -3,452 | -9,175 | -1,875 | Upgrade
|
| Sale of Property, Plant & Equipment | 51.74 | 571.81 | 28.99 | 28.9 | 3.78 | Upgrade
|
| Cash Acquisitions | -233.43 | - | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -2.3 | - | -2.83 | -15 | - | Upgrade
|
| Investment in Securities | -27,282 | -3,064 | 694.51 | -1,323 | 15,068 | Upgrade
|
| Other Investing Activities | 101.44 | -219.88 | -1,061 | 10.62 | 13.75 | Upgrade
|
| Investing Cash Flow | -29,416 | -4,482 | -3,792 | -10,473 | 13,211 | Upgrade
|
| Short-Term Debt Issued | 454,974 | 600,903 | 456,047 | 412,063 | 378,973 | Upgrade
|
| Total Debt Issued | 454,974 | 600,903 | 456,047 | 412,063 | 378,973 | Upgrade
|
| Short-Term Debt Repaid | -478,033 | -599,711 | -473,772 | -389,189 | -353,338 | Upgrade
|
| Long-Term Debt Repaid | -412.89 | -188.27 | -10,427 | -1,880 | -376.46 | Upgrade
|
| Total Debt Repaid | -478,445 | -599,899 | -484,199 | -391,070 | -353,715 | Upgrade
|
| Net Debt Issued (Repaid) | -23,471 | 1,004 | -28,153 | 20,993 | 25,258 | Upgrade
|
| Issuance of Common Stock | - | - | 1,392 | - | - | Upgrade
|
| Dividends Paid | -8,683 | -7,920 | -8,421 | -7,255 | -6,880 | Upgrade
|
| Other Financing Activities | -0 | -0 | 0 | -0 | 556.6 | Upgrade
|
| Financing Cash Flow | -32,154 | -6,916 | -35,182 | 13,738 | 18,936 | Upgrade
|
| Foreign Exchange Rate Adjustments | 188.04 | 221.5 | 473.89 | 2,928 | -291.44 | Upgrade
|
| Net Cash Flow | 11,103 | 7,346 | -914.71 | 14,353 | -625.06 | Upgrade
|
| Free Cash Flow | 70,433 | 16,753 | 34,134 | -1,014 | -34,355 | Upgrade
|
| Free Cash Flow Growth | 320.43% | -50.92% | - | - | - | Upgrade
|
| Free Cash Flow Margin | 7.34% | 1.93% | 4.67% | -0.12% | -4.58% | Upgrade
|
| Free Cash Flow Per Share | 2322.40 | 552.38 | 1127.83 | -33.56 | -1136.55 | Upgrade
|
| Cash Interest Paid | 6,595 | 6,842 | 13,135 | 9,186 | 3,602 | Upgrade
|
| Cash Income Tax Paid | 11,620 | 6,213 | 4,888 | 4,960 | 5,372 | Upgrade
|
| Levered Free Cash Flow | 75,708 | -14,387 | 40,997 | -453.08 | -51,739 | Upgrade
|
| Unlevered Free Cash Flow | 79,658 | -10,023 | 49,000 | 4,761 | -49,327 | Upgrade
|
| Change in Working Capital | 14,961 | -28,993 | 17,938 | -5,812 | -63,602 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.