LS Eco Energy Ltd. (KRX:229640)
88,400
+15,700 (21.60%)
Apr 29, 2026, 12:40 PM KST
LS Eco Energy Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 960,056 | 868,966 | 731,068 | 818,495 | 750,617 | Upgrade
|
| Other Revenue | -0 | -0 | - | - | -0 | Upgrade
|
| Revenue | 960,056 | 868,966 | 731,068 | 818,495 | 750,617 | Upgrade
|
| Revenue Growth (YoY) | 10.48% | 18.86% | -10.68% | 9.04% | 29.50% | Upgrade
|
| Cost of Revenue | 861,740 | 797,728 | 674,833 | 765,638 | 689,316 | Upgrade
|
| Gross Profit | 98,316 | 71,238 | 56,235 | 52,857 | 61,300 | Upgrade
|
| Selling, General & Admin | 30,800 | 24,429 | 25,637 | 25,278 | 30,883 | Upgrade
|
| Amortization of Goodwill & Intangibles | 377.2 | 381.58 | 387.45 | 400.46 | 362.02 | Upgrade
|
| Other Operating Expenses | 104.33 | 142.59 | 183.48 | 109.32 | 304.07 | Upgrade
|
| Operating Expenses | 31,538 | 26,234 | 26,746 | 25,405 | 33,101 | Upgrade
|
| Operating Income | 66,778 | 45,004 | 29,489 | 27,452 | 28,200 | Upgrade
|
| Interest Expense | -6,321 | -6,982 | -12,805 | -8,343 | -3,859 | Upgrade
|
| Interest & Investment Income | 1,895 | 738.88 | 596.84 | 388.22 | 62.81 | Upgrade
|
| Earnings From Equity Investments | - | -235.37 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 994.92 | 3,212 | -1,544 | -7,864 | 2,195 | Upgrade
|
| Other Non Operating Income (Expenses) | 541.43 | 5,780 | -4,496 | -466.62 | -5,572 | Upgrade
|
| EBT Excluding Unusual Items | 63,888 | 47,517 | 11,241 | 11,166 | 21,026 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 54.79 | Upgrade
|
| Gain (Loss) on Sale of Assets | 51.74 | 569.45 | 10.96 | 0.35 | -26.51 | Upgrade
|
| Asset Writedown | -2,804 | - | -2,659 | -16,238 | - | Upgrade
|
| Pretax Income | 61,137 | 48,087 | 8,593 | -5,072 | 21,055 | Upgrade
|
| Income Tax Expense | 12,661 | 12,740 | 4,311 | 4,061 | 5,183 | Upgrade
|
| Earnings From Continuing Operations | 48,476 | 35,347 | 4,282 | -9,133 | 15,872 | Upgrade
|
| Minority Interest in Earnings | -6,411 | -4,108 | -151.84 | 7,217 | -1,189 | Upgrade
|
| Net Income | 42,065 | 31,238 | 4,130 | -1,916 | 14,683 | Upgrade
|
| Net Income to Common | 42,065 | 31,238 | 4,130 | -1,916 | 14,683 | Upgrade
|
| Net Income Growth | 34.66% | 656.40% | - | - | 100.44% | Upgrade
|
| Shares Outstanding (Basic) | 30 | 30 | 30 | 30 | 30 | Upgrade
|
| Shares Outstanding (Diluted) | 30 | 30 | 30 | 30 | 30 | Upgrade
|
| Shares Change (YoY) | - | 0.21% | 0.12% | - | -0.81% | Upgrade
|
| EPS (Basic) | 1387.02 | 1030.04 | 136.46 | -63.39 | 485.76 | Upgrade
|
| EPS (Diluted) | 1387.00 | 1030.00 | 136.00 | -63.39 | 485.76 | Upgrade
|
| EPS Growth | 34.66% | 657.35% | - | - | 102.40% | Upgrade
|
| Free Cash Flow | 70,433 | 16,753 | 34,134 | -1,014 | -34,355 | Upgrade
|
| Free Cash Flow Per Share | 2322.40 | 552.38 | 1127.83 | -33.56 | -1136.55 | Upgrade
|
| Dividend Per Share | 250.000 | 200.000 | 200.000 | 250.000 | 240.000 | Upgrade
|
| Dividend Growth | 25.00% | - | -20.00% | 4.17% | 20.00% | Upgrade
|
| Gross Margin | 10.24% | 8.20% | 7.69% | 6.46% | 8.17% | Upgrade
|
| Operating Margin | 6.96% | 5.18% | 4.03% | 3.35% | 3.76% | Upgrade
|
| Profit Margin | 4.38% | 3.60% | 0.56% | -0.23% | 1.96% | Upgrade
|
| Free Cash Flow Margin | 7.34% | 1.93% | 4.67% | -0.12% | -4.58% | Upgrade
|
| EBITDA | 74,027 | 52,236 | 37,174 | 35,115 | 34,997 | Upgrade
|
| EBITDA Margin | 7.71% | 6.01% | 5.08% | 4.29% | 4.66% | Upgrade
|
| D&A For EBITDA | 7,248 | 7,232 | 7,685 | 7,663 | 6,798 | Upgrade
|
| EBIT | 66,778 | 45,004 | 29,489 | 27,452 | 28,200 | Upgrade
|
| EBIT Margin | 6.96% | 5.18% | 4.03% | 3.35% | 3.76% | Upgrade
|
| Effective Tax Rate | 20.71% | 26.49% | 50.17% | - | 24.62% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.