ORION Corp. (KRX:271560)
South Korea
· Delayed Price · Currency is KRW 146,500
+5,300 (3.75%)
Last updated: Apr 29, 2026, 2:54 PM KST
ORION Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Operating Revenue | 3,332,443 | 3,104,339 | 2,912,358 | 2,873,247 | 2,355,500 | Upgrade
|
| Other Revenue | -0 | - | - | -0 | -0 | Upgrade
|
| Revenue | 3,332,443 | 3,104,339 | 2,912,358 | 2,873,247 | 2,355,500 | Upgrade
|
| Revenue Growth (YoY) | 7.35% | 6.59% | 1.36% | 21.98% | 5.64% | Upgrade
|
| Cost of Revenue | 2,109,116 | 1,908,164 | 1,784,947 | 1,782,079 | 1,409,110 | Upgrade
|
| Gross Profit | 1,223,326 | 1,196,175 | 1,127,411 | 1,091,168 | 946,390 | Upgrade
|
| Selling, General & Admin | 605,040 | 596,470 | 580,896 | 565,329 | 523,383 | Upgrade
|
| Research & Development | 1,322 | 1,019 | 1,217 | 1,039 | 931.02 | Upgrade
|
| Amortization of Goodwill & Intangibles | 2,638 | 3,139 | 3,428 | 4,494 | 4,155 | Upgrade
|
| Other Operating Expenses | 24,795 | 23,539 | 22,023 | 22,598 | 19,445 | Upgrade
|
| Operating Expenses | 665,069 | 653,878 | 635,021 | 624,445 | 573,480 | Upgrade
|
| Operating Income | 558,257 | 542,297 | 492,390 | 466,722 | 372,910 | Upgrade
|
| Interest Expense | -14,839 | -1,014 | -3,600 | -4,394 | -6,389 | Upgrade
|
| Interest & Investment Income | 39,162 | 30,960 | 37,268 | 25,357 | 14,458 | Upgrade
|
| Earnings From Equity Investments | -27,472 | -9,059 | 569.34 | 606.92 | 461.51 | Upgrade
|
| Currency Exchange Gain (Loss) | -1,173 | 2,765 | 2,350 | 2,213 | 634.38 | Upgrade
|
| Other Non Operating Income (Expenses) | -2,237 | 133,557 | -737.62 | -1,140 | -138.86 | Upgrade
|
| EBT Excluding Unusual Items | 551,698 | 699,507 | 528,239 | 489,364 | 381,936 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 588.99 | -421.81 | Upgrade
|
| Gain (Loss) on Sale of Assets | -5,146 | -7,290 | -8,221 | -3,225 | -2,619 | Upgrade
|
| Asset Writedown | - | - | - | - | 152.31 | Upgrade
|
| Pretax Income | 546,552 | 692,216 | 520,018 | 486,728 | 379,047 | Upgrade
|
| Income Tax Expense | 155,955 | 158,987 | 135,036 | 88,420 | 115,385 | Upgrade
|
| Earnings From Continuing Operations | 390,598 | 533,230 | 384,982 | 398,308 | 263,662 | Upgrade
|
| Minority Interest in Earnings | -7,893 | -8,637 | -8,335 | -5,957 | -5,957 | Upgrade
|
| Net Income | 382,705 | 524,593 | 376,647 | 392,351 | 257,704 | Upgrade
|
| Net Income to Common | 382,705 | 524,593 | 376,647 | 392,351 | 257,704 | Upgrade
|
| Net Income Growth | -27.05% | 39.28% | -4.00% | 52.25% | -3.69% | Upgrade
|
| Shares Outstanding (Basic) | 40 | 40 | 40 | 40 | 40 | Upgrade
|
| Shares Outstanding (Diluted) | 40 | 40 | 40 | 40 | 40 | Upgrade
|
| EPS (Basic) | 9681.68 | 13271.15 | 9528.41 | 9925.71 | 6519.41 | Upgrade
|
| EPS (Diluted) | 9681.68 | 13271.00 | 9528.00 | 9925.71 | 6519.00 | Upgrade
|
| EPS Growth | -27.05% | 39.28% | -4.01% | 52.26% | -3.69% | Upgrade
|
| Free Cash Flow | 414,773 | 544,651 | 270,489 | 460,861 | 262,474 | Upgrade
|
| Free Cash Flow Per Share | 10492.92 | 13778.59 | 6842.83 | 11658.88 | 6640.07 | Upgrade
|
| Gross Margin | 36.71% | 38.53% | 38.71% | 37.98% | 40.18% | Upgrade
|
| Operating Margin | 16.75% | 17.47% | 16.91% | 16.24% | 15.83% | Upgrade
|
| Profit Margin | 11.48% | 16.90% | 12.93% | 13.66% | 10.94% | Upgrade
|
| Free Cash Flow Margin | 12.45% | 17.54% | 9.29% | 16.04% | 11.14% | Upgrade
|
| EBITDA | 722,873 | 702,748 | 649,582 | 628,376 | 522,657 | Upgrade
|
| EBITDA Margin | 21.69% | 22.64% | 22.30% | 21.87% | 22.19% | Upgrade
|
| D&A For EBITDA | 164,616 | 160,451 | 157,192 | 161,654 | 149,747 | Upgrade
|
| EBIT | 558,257 | 542,297 | 492,390 | 466,722 | 372,910 | Upgrade
|
| EBIT Margin | 16.75% | 17.47% | 16.91% | 16.24% | 15.83% | Upgrade
|
| Effective Tax Rate | 28.53% | 22.97% | 25.97% | 18.17% | 30.44% | Upgrade
|
| Advertising Expenses | 31,848 | 43,005 | 35,048 | 40,403 | 38,958 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.