Shinhan Seobu T&D REIT Co., Ltd. (KRX:404990)
South Korea
· Delayed Price · Currency is KRW 4,670.00
-200.00 (-4.11%)
Last updated: Apr 29, 2026, 1:21 PM KST
Shinhan Seobu T&D REIT Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2025 | FY 2024 | FY 2024 | FY 2023 | 2022 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | 2022 - 2019 |
| Revenue | 58,854 | 53,890 | 36,112 | 35,061 | 32,946 | Upgrade
|
| Revenue Growth (YoY) | 9.21% | 49.23% | 3.00% | 6.42% | 10.26% | Upgrade
|
| Cost of Revenue | 10,697 | 255.01 | - | 1.8 | - | Upgrade
|
| Gross Profit | 48,157 | 53,635 | 36,112 | 35,059 | 32,946 | Upgrade
|
| Selling, General & Admin | 2,137 | 5,723 | 2,436 | 2,050 | 2,419 | Upgrade
|
| Other Operating Expenses | 489.54 | 5,662 | 1,199 | 3,426 | 738.31 | Upgrade
|
| Operating Expenses | 8,223 | 22,073 | 12,275 | 14,117 | 11,654 | Upgrade
|
| Operating Income | 39,934 | 31,562 | 23,837 | 20,943 | 21,291 | Upgrade
|
| Interest Expense | -18,203 | -33,657 | -18,855 | -18,103 | -11,766 | Upgrade
|
| Interest & Investment Income | 375.36 | 907.96 | 921 | 955.87 | 1,102 | Upgrade
|
| Earnings From Equity Investments | - | - | 436.79 | -2,793 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -16,364 | 0.14 | 5,835 | 2,003 | -0 | Upgrade
|
| EBT Excluding Unusual Items | 5,742 | -1,187 | 12,175 | 3,005 | 10,627 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 8,368 | - | - | Upgrade
|
| Pretax Income | 5,742 | -1,187 | 20,542 | 3,005 | 10,627 | Upgrade
|
| Earnings From Continuing Operations | 5,742 | -1,187 | 20,542 | 3,005 | 10,627 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | -5,241 | - | Upgrade
|
| Net Income to Company | 5,742 | -1,187 | 20,542 | -2,236 | 10,627 | Upgrade
|
| Minority Interest in Earnings | -3,965 | -6,154 | - | - | - | Upgrade
|
| Net Income | 1,778 | -7,340 | 20,542 | -2,236 | 10,627 | Upgrade
|
| Net Income to Common | 1,778 | -7,340 | 20,542 | -2,236 | 10,627 | Upgrade
|
| Net Income Growth | - | - | - | - | 17.98% | Upgrade
|
| Shares Outstanding (Basic) | 57 | 56 | 56 | 56 | 56 | Upgrade
|
| Shares Outstanding (Diluted) | 57 | 56 | 56 | 56 | 56 | Upgrade
|
| Shares Change (YoY) | 2.50% | 0.07% | - | - | -0.60% | Upgrade
|
| EPS (Basic) | 30.98 | -131.10 | 367.12 | -39.95 | 189.91 | Upgrade
|
| EPS (Diluted) | 30.98 | -132.00 | 367.12 | -39.95 | 189.91 | Upgrade
|
| EPS Growth | - | - | - | - | 18.69% | Upgrade
|
| Free Cash Flow | 34,691 | -297,532 | 18,137 | -601,491 | -93,967 | Upgrade
|
| Free Cash Flow Per Share | 604.48 | -5313.80 | 324.13 | -10749.38 | -1679.31 | Upgrade
|
| Dividend Per Share | - | 260.000 | 496.000 | 236.000 | 580.000 | Upgrade
|
| Dividend Growth | - | -47.58% | 110.17% | -59.31% | - | Upgrade
|
| Gross Margin | 81.83% | 99.53% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | 67.85% | 58.57% | 66.01% | 59.73% | 64.63% | Upgrade
|
| Profit Margin | 3.02% | -13.62% | 56.88% | -6.38% | 32.26% | Upgrade
|
| Free Cash Flow Margin | 58.94% | -552.12% | 50.22% | -1715.56% | -285.22% | Upgrade
|
| EBITDA | 51,128 | 42,249 | 32,477 | 29,583 | 29,788 | Upgrade
|
| EBITDA Margin | 86.87% | 78.40% | 89.93% | 84.38% | 90.42% | Upgrade
|
| D&A For EBITDA | 11,194 | 10,688 | 8,640 | 8,640 | 8,497 | Upgrade
|
| EBIT | 39,934 | 31,562 | 23,837 | 20,943 | 21,291 | Upgrade
|
| EBIT Margin | 67.85% | 58.57% | 66.01% | 59.73% | 64.63% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.